Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 641.31 | 487.88 | 716.18 | 523.85 | 687.03 |
Expenses | |||||
Material consumed | 352.69 | 252.06 | 355.81 | 260.40 | 320.34 |
Manufacturing expenses | - | - | - | 0.06 | 0.06 |
Personnel expenses | 62.71 | 50.57 | 55.34 | 52.56 | 52.00 |
Selling expenses | 42.79 | 21.62 | 38.82 | 25.26 | 30.41 |
Adminstrative expenses | 68.05 | 46.97 | 65.07 | 50.52 | 64.23 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 526.24 | 371.22 | 515.04 | 388.80 | 467.04 |
Operating profit | 115.07 | 116.66 | 201.14 | 135.05 | 219.99 |
Other recurring income | 37.87 | 35.71 | 46.87 | 33.35 | 40.30 |
Adjusted PBDIT | 152.94 | 152.37 | 248.01 | 168.40 | 260.29 |
Financial expenses | 0.96 | 0.08 | 0.25 | 0.29 | 0.73 |
Depreciation | 5.68 | 5.16 | 5.94 | 4.26 | 4.35 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 146.30 | 147.13 | 241.82 | 163.85 | 255.21 |
Tax charges | 35.49 | 34.78 | 54.36 | 38.80 | 72.25 |
Adjusted PAT | 110.81 | 112.35 | 187.46 | 125.05 | 182.96 |
Non recurring items | -0.11 | 0.38 | -1.80 | -24.20 | -0.08 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 110.70 | 112.73 | 185.66 | 100.85 | 182.88 |
Earnigs before appropriation | 807.74 | 704.04 | 797.93 | 650.22 | 583.05 |
Equity dividend | 48.97 | 7.00 | 136.16 | 25.01 | 22.29 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 35.23 | 6.47 | 5.70 |
Retained earnings | 758.77 | 697.04 | 626.54 | 618.74 | 555.06 |