Per share ratios |
Adjusted EPS (Rs) |
-0.92 |
-9.16 |
11.32 |
21.43 |
17.40 |
Adjusted cash EPS (Rs) |
14.39 |
5.78 |
28.14 |
25.05 |
20.36 |
Reported EPS (Rs) |
-0.92 |
-9.16 |
11.32 |
21.43 |
17.40 |
Reported cash EPS (Rs) |
14.39 |
5.78 |
28.14 |
25.05 |
20.36 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
14.55 |
0.39 |
30.37 |
28.84 |
27.57 |
Book value (excl rev res) per share EPS (Rs) |
89.31 |
89.56 |
98.53 |
100.87 |
72.24 |
Book value (incl rev res) per share EPS (Rs) |
89.31 |
89.56 |
98.53 |
100.87 |
72.24 |
Net operating income per share EPS (Rs) |
145.43 |
103.30 |
187.31 |
187.20 |
148.75 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.00 |
0.38 |
16.21 |
15.40 |
18.53 |
Gross profit margin (%) |
-0.52 |
-14.07 |
7.23 |
13.46 |
16.54 |
Net profit margin (%) |
-0.63 |
-8.87 |
6.04 |
11.44 |
11.69 |
Adjusted cash margin (%) |
9.52
| 5.19
| 14.75
| 13.29
| 13.57
|
Adjusted return on net worth (%) |
-1.04 |
-10.23 |
11.48 |
21.24 |
24.08 |
Reported return on net worth (%) |
-1.04 |
-10.23 |
11.48 |
21.24 |
24.08 |
Return on long term funds (%) |
5.44 |
-7.34 |
17.25 |
26.21 |
33.70 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
0.06 |
Total debt/equity |
- |
0.01 |
- |
- |
0.06 |
Owners fund as % of total source |
100.00 |
99.03 |
100.00 |
100.00 |
94.33 |
Fixed assets turnover ratio |
1.45 |
0.99 |
1.80 |
2.19 |
2.32 |
Liquidity ratios |
Current ratio |
1.11 |
1.31 |
1.35 |
3.52 |
3.56 |
Current ratio (inc. st loans) |
1.11 |
1.28 |
1.35 |
3.52 |
3.55 |
Quick ratio |
0.45 |
0.58 |
0.67 |
1.78 |
1.88 |
Inventory turnover ratio |
1.63 |
1.14 |
1.90 |
1.86 |
3.64 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.15 |
- |
- |
0.21 |
Financial charges coverage ratio |
3.35 |
1.41 |
5.43 |
358.65 |
241.68 |
Fin. charges cov.ratio (post tax) |
3.39 |
1.97 |
5.52 |
299.92 |
172.04 |
Component ratios |
Material cost component (% earnings) |
43.13 |
35.94 |
40.04 |
37.90 |
26.54 |
Selling cost Component |
4.59 |
2.12 |
3.58 |
3.27 |
3.98 |
Exports as percent of total sales |
0.56 |
0.58 |
0.54 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.43 |
0.44 |
0.39 |
0.24 |
0.10 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |