| Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
|---|---|---|---|---|---|
| Sales | 218.99 | 177.06 | 150.55 | 136.58 | 119.81 |
| Operating profit | 44.42 | 42.98 | 39.68 | 35.46 | 27.65 |
| Interest | - | - | 0.02 | 0.45 | - |
| Gross profit | 47.12 | 44.96 | 41.01 | 36.27 | 28.39 |
| EPS (Rs) | 18.51 | 18.69 | 17.47 | 15.27 | 9.23 |
| Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
|---|---|---|---|---|---|
| Other income | 2.70 | 1.98 | 1.35 | 1.26 | 0.74 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 95.28 | 71.71 | 57.91 | 47.87 | 40.85 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 79.29 | 62.37 | 52.96 | 53.25 | 51.31 |
| Provisions made | - | - | - | - | - |
| Depreciation | 17.22 | 14.98 | 11.19 | 10.91 | 9.42 |
| Taxation | 6.95 | 6.81 | 8.16 | 6.42 | 7.52 |
| Net profit / loss | 22.95 | 23.17 | 21.66 | 18.94 | 11.45 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 15.75 | 68.97 | 68.97 | 68.97 | 63.57 |
| Agg.of non promotoholding (%) | 12.70 | 55.62 | 55.62 | 55.62 | 51.26 |
| OPM (%) | 20.28 | 24.27 | 26.36 | 25.96 | 23.08 |
| GPM (%) | 21.25 | 25.11 | 27.00 | 26.31 | 23.55 |
| NPM (%) | 10.35 | 12.94 | 14.26 | 13.74 | 9.50 |