Per share ratios |
Adjusted EPS (Rs) |
1.97 |
33.75 |
12.54 |
2.77 |
4.72 |
Adjusted cash EPS (Rs) |
9.75 |
40.62 |
18.94 |
8.66 |
10.25 |
Reported EPS (Rs) |
5.66 |
33.71 |
12.51 |
2.70 |
4.65 |
Reported cash EPS (Rs) |
13.44 |
40.58 |
18.91 |
8.59 |
10.18 |
Dividend per share |
1.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
12.38 |
50.03 |
29.55 |
13.20 |
14.94 |
Book value (excl rev res) per share EPS (Rs) |
102.15 |
97.57 |
69.31 |
56.89 |
52.25 |
Book value (incl rev res) per share EPS (Rs) |
102.15 |
97.57 |
69.31 |
56.89 |
52.25 |
Net operating income per share EPS (Rs) |
144.12 |
216.81 |
142.19 |
94.04 |
102.25 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.58 |
23.07 |
20.78 |
14.03 |
14.61 |
Gross profit margin (%) |
3.18 |
19.90 |
16.28 |
7.76 |
9.19 |
Net profit margin (%) |
3.92 |
15.54 |
8.79 |
2.87 |
4.54 |
Adjusted cash margin (%) |
6.68
| 18.67
| 13.25
| 9.12
| 9.95
|
Adjusted return on net worth (%) |
1.92 |
34.59 |
18.09 |
4.87 |
9.03 |
Reported return on net worth (%) |
5.54 |
34.55 |
18.04 |
4.74 |
8.89 |
Return on long term funds (%) |
5.73 |
42.04 |
27.61 |
10.21 |
14.66 |
Leverage ratios |
Long term debt / Equity |
0.07 |
0.06 |
0.24 |
0.41 |
0.33 |
Total debt/equity |
0.27 |
0.20 |
0.54 |
0.73 |
0.69 |
Owners fund as % of total source |
78.45 |
83.06 |
64.57 |
57.71 |
59.16 |
Fixed assets turnover ratio |
1.16 |
1.93 |
1.38 |
1.03 |
1.26 |
Liquidity ratios |
Current ratio |
1.37 |
1.42 |
1.23 |
1.18 |
1.16 |
Current ratio (inc. st loans) |
0.64 |
0.84 |
0.61 |
0.59 |
0.57 |
Quick ratio |
1.05 |
1.09 |
0.98 |
0.88 |
0.81 |
Inventory turnover ratio |
1.11 |
1.85 |
1.32 |
0.95 |
1.16 |
Payout ratios |
Dividend payout ratio (net profit) |
17.63 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
7.42 |
- |
- |
- |
- |
Earning retention ratio |
49.22 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
89.77 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.88 |
0.48 |
2.01 |
4.81 |
3.52 |
Financial charges coverage ratio |
6.37 |
19.68 |
7.04 |
3.85 |
4.10 |
Fin. charges cov.ratio (post tax) |
7.09 |
16.76 |
5.41 |
3.34 |
3.65 |
Component ratios |
Material cost component (% earnings) |
34.02 |
29.58 |
32.35 |
38.25 |
32.63 |
Selling cost Component |
0.02 |
0.01 |
- |
- |
0.05 |
Exports as percent of total sales |
4.99 |
3.34 |
12.08 |
5.77 |
5.15 |
Import comp. in raw mat. consumed |
26.84 |
- |
- |
49.99 |
46.05 |
Long term assets / total Assets |
0.69 |
0.64 |
0.65 |
0.67 |
0.66 |
Bonus component in equity capital (%) |
4.99 |
4.99 |
4.99 |
4.99 |
- |