Per share ratios |
Adjusted EPS (Rs) |
12.54 |
2.77 |
4.72 |
9.30 |
5.48 |
Adjusted cash EPS (Rs) |
18.94 |
8.66 |
10.25 |
15.31 |
13.82 |
Reported EPS (Rs) |
12.51 |
2.70 |
4.65 |
7.08 |
3.23 |
Reported cash EPS (Rs) |
18.91 |
8.59 |
10.18 |
13.09 |
11.56 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
29.55 |
13.20 |
14.94 |
24.08 |
21.23 |
Book value (excl rev res) per share EPS (Rs) |
69.31 |
56.89 |
52.25 |
48.57 |
41.64 |
Book value (incl rev res) per share EPS (Rs) |
69.31 |
56.89 |
52.25 |
48.57 |
41.64 |
Net operating income per share EPS (Rs) |
142.19 |
94.04 |
102.25 |
124.63 |
113.95 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
20.78 |
14.03 |
14.61 |
19.32 |
18.62 |
Gross profit margin (%) |
16.28 |
7.76 |
9.19 |
14.49 |
11.31 |
Net profit margin (%) |
8.79 |
2.87 |
4.54 |
5.67 |
2.83 |
Adjusted cash margin (%) |
13.25
| 9.12
| 9.95
| 12.23
| 12.04
|
Adjusted return on net worth (%) |
18.09 |
4.87 |
9.03 |
19.14 |
13.15 |
Reported return on net worth (%) |
18.04 |
4.74 |
8.89 |
14.57 |
7.74 |
Return on long term funds (%) |
27.61 |
10.21 |
14.66 |
30.37 |
24.32 |
Leverage ratios |
Long term debt / Equity |
0.24 |
0.41 |
0.33 |
0.26 |
0.34 |
Total debt/equity |
0.54 |
0.73 |
0.69 |
0.58 |
0.96 |
Owners fund as % of total source |
64.57 |
57.71 |
59.16 |
63.15 |
50.87 |
Fixed assets turnover ratio |
1.38 |
1.03 |
1.26 |
1.60 |
1.38 |
Liquidity ratios |
Current ratio |
1.23 |
1.18 |
1.16 |
1.09 |
1.16 |
Current ratio (inc. st loans) |
0.61 |
0.59 |
0.57 |
0.57 |
0.48 |
Quick ratio |
0.98 |
0.88 |
0.81 |
0.82 |
0.97 |
Inventory turnover ratio |
1.32 |
0.95 |
1.16 |
1.62 |
1.39 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.01 |
4.81 |
3.52 |
1.85 |
2.91 |
Financial charges coverage ratio |
7.04 |
3.85 |
4.10 |
3.78 |
3.90 |
Fin. charges cov.ratio (post tax) |
5.41 |
3.34 |
3.65 |
3.01 |
3.05 |
Component ratios |
Material cost component (% earnings) |
32.35 |
38.25 |
32.63 |
26.66 |
29.58 |
Selling cost Component |
- |
- |
0.05 |
0.01 |
0.01 |
Exports as percent of total sales |
12.08 |
5.77 |
5.15 |
7.64 |
6.73 |
Import comp. in raw mat. consumed |
- |
49.99 |
46.05 |
44.61 |
35.48 |
Long term assets / total Assets |
0.65 |
0.67 |
0.66 |
0.65 |
0.63 |
Bonus component in equity capital (%) |
4.99 |
4.99 |
- |
- |
- |