Per share ratios |
Adjusted EPS (Rs) |
11.87 |
12.73 |
1.58 |
-4.22 |
3.80 |
Adjusted cash EPS (Rs) |
14.09 |
15.06 |
4.06 |
-1.58 |
6.48 |
Reported EPS (Rs) |
11.87 |
12.73 |
1.58 |
-4.22 |
3.80 |
Reported cash EPS (Rs) |
14.09 |
15.06 |
4.06 |
-1.58 |
6.48 |
Dividend per share |
1.50 |
1.00 |
- |
- |
- |
Operating profit per share (Rs) |
20.58 |
18.97 |
8.24 |
-0.34 |
11.82 |
Book value (excl rev res) per share EPS (Rs) |
86.50 |
75.63 |
62.95 |
61.41 |
65.57 |
Book value (incl rev res) per share EPS (Rs) |
86.50 |
75.63 |
62.95 |
61.41 |
65.57 |
Net operating income per share EPS (Rs) |
65.07 |
61.18 |
36.22 |
15.02 |
49.86 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
31.63 |
31.00 |
22.75 |
-2.30 |
23.71 |
Gross profit margin (%) |
28.21 |
27.40 |
15.91 |
-19.88 |
18.34 |
Net profit margin (%) |
18.23 |
20.80 |
4.36 |
-28.08 |
7.63 |
Adjusted cash margin (%) |
21.50
| 22.89
| 11.14
| -10.21
| 12.94
|
Adjusted return on net worth (%) |
13.71 |
16.83 |
2.50 |
-6.86 |
5.80 |
Reported return on net worth (%) |
13.71 |
16.83 |
2.50 |
-6.86 |
5.80 |
Return on long term funds (%) |
20.66 |
24.56 |
7.27 |
-3.08 |
10.61 |
Leverage ratios |
Long term debt / Equity |
0.05 |
0.14 |
0.29 |
0.35 |
0.34 |
Total debt/equity |
0.11 |
0.20 |
0.43 |
0.36 |
0.34 |
Owners fund as % of total source |
89.42 |
83.03 |
69.92 |
73.37 |
74.44 |
Fixed assets turnover ratio |
0.69 |
0.67 |
0.41 |
0.17 |
0.56 |
Liquidity ratios |
Current ratio |
0.88 |
0.81 |
0.75 |
0.51 |
0.55 |
Current ratio (inc. st loans) |
0.65 |
0.62 |
0.46 |
0.49 |
0.55 |
Quick ratio |
0.84 |
0.77 |
0.71 |
0.47 |
0.51 |
Inventory turnover ratio |
0.67 |
0.67 |
0.40 |
0.17 |
0.56 |
Payout ratios |
Dividend payout ratio (net profit) |
8.42 |
- |
- |
- |
15.77 |
Dividend payout ratio (cash profit) |
7.09 |
- |
- |
- |
9.25 |
Earning retention ratio |
91.58 |
100.00 |
100.00 |
100.00 |
84.23 |
Cash earnings retention ratio |
92.91 |
100.00 |
100.00 |
- |
90.75 |
Coverage ratios |
Adjusted cash flow time total debt |
0.72 |
1.03 |
6.67 |
- |
3.47 |
Financial charges coverage ratio |
10.20 |
9.58 |
2.84 |
0.02 |
3.33 |
Fin. charges cov.ratio (post tax) |
7.83 |
7.12 |
2.37 |
0.50 |
2.80 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
1.78 |
1.76 |
2.22 |
3.52 |
2.18 |
Exports as percent of total sales |
11.72 |
7.67 |
7.15 |
6.84 |
11.24 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.77 |
0.78 |
0.82 |
0.85 |
0.85 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |