| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.90 | 5.42 | 56.23 | 30.39 | 1.86 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | 3.15 | 45.94 | 15.63 | 1.55 |
| Personnel expenses | 1.06 | 2.01 | 2.78 | 4.47 | 4.12 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.90 | 9.78 | 4.72 | 11.27 | 11.92 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.96 | 14.95 | 53.43 | 31.37 | 17.59 |
| Operating profit | -2.06 | -9.52 | 2.80 | -0.98 | -15.73 |
| Other recurring income | 12.98 | -11.62 | 9.07 | 4.88 | 10.36 |
| Adjusted PBDIT | 10.92 | -21.15 | 11.87 | 3.90 | -5.38 |
| Financial expenses | 0.74 | 0.73 | 0.62 | 0.29 | 0.36 |
| Depreciation | 0.05 | 0.72 | 1.11 | 1.23 | 1.57 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 10.13 | -22.60 | 10.14 | 2.39 | -7.30 |
| Tax charges | - | 4.01 | 0.41 | 2.37 | -1.28 |
| Adjusted PAT | - | -26.61 | 9.73 | 0.02 | -6.03 |
| Non recurring items | -79.87 | -180.65 | -5.44 | -477.19 | 13.82 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -69.74 | -207.25 | 4.29 | -477.17 | 7.79 |
| Earnigs before appropriation | -665.60 | -595.87 | -388.62 | -392.90 | 84.27 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -665.60 | -595.87 | -388.62 | -392.90 | 84.27 |