Per share ratios |
Adjusted EPS (Rs) |
43.53 |
20.99 |
7.92 |
15.71 |
17.64 |
Adjusted cash EPS (Rs) |
60.34 |
36.80 |
23.35 |
28.56 |
27.30 |
Reported EPS (Rs) |
43.53 |
20.99 |
7.92 |
14.19 |
17.64 |
Reported cash EPS (Rs) |
60.34 |
36.80 |
23.35 |
27.05 |
27.30 |
Dividend per share |
2.00 |
1.50 |
- |
1.50 |
1.50 |
Operating profit per share (Rs) |
88.86 |
54.87 |
37.34 |
47.17 |
40.85 |
Book value (excl rev res) per share EPS (Rs) |
182.25 |
140.22 |
119.23 |
113.14 |
100.76 |
Book value (incl rev res) per share EPS (Rs) |
182.41 |
140.38 |
119.40 |
113.31 |
100.94 |
Net operating income per share EPS (Rs) |
691.70 |
470.53 |
425.94 |
530.39 |
401.78 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.84 |
11.66 |
8.76 |
8.89 |
10.16 |
Gross profit margin (%) |
10.41 |
8.29 |
5.14 |
6.47 |
7.76 |
Net profit margin (%) |
6.29 |
4.46 |
1.85 |
2.67 |
4.38 |
Adjusted cash margin (%) |
8.69
| 7.80
| 5.45
| 5.35
| 6.77
|
Adjusted return on net worth (%) |
23.88 |
14.96 |
6.63 |
13.88 |
17.50 |
Reported return on net worth (%) |
23.88 |
14.96 |
6.63 |
12.54 |
17.50 |
Return on long term funds (%) |
26.72 |
20.65 |
13.71 |
20.98 |
21.72 |
Leverage ratios |
Long term debt / Equity |
0.52 |
0.38 |
0.47 |
0.56 |
0.48 |
Total debt/equity |
1.06 |
0.97 |
0.99 |
1.26 |
0.94 |
Owners fund as % of total source |
48.58 |
50.61 |
50.09 |
44.17 |
51.32 |
Fixed assets turnover ratio |
2.12 |
1.83 |
1.72 |
2.34 |
2.40 |
Liquidity ratios |
Current ratio |
2.70 |
2.17 |
1.85 |
1.87 |
2.01 |
Current ratio (inc. st loans) |
0.97 |
0.77 |
0.71 |
0.77 |
0.88 |
Quick ratio |
1.83 |
1.32 |
1.01 |
0.95 |
1.04 |
Inventory turnover ratio |
1.84 |
1.70 |
1.79 |
2.07 |
2.05 |
Payout ratios |
Dividend payout ratio (net profit) |
3.44 |
- |
- |
10.57 |
5.67 |
Dividend payout ratio (cash profit) |
2.48 |
- |
- |
5.54 |
3.66 |
Earning retention ratio |
96.56 |
100.00 |
100.00 |
90.46 |
94.33 |
Cash earnings retention ratio |
97.52 |
100.00 |
100.00 |
94.75 |
96.34 |
Coverage ratios |
Adjusted cash flow time total debt |
3.20 |
3.72 |
5.09 |
5.00 |
3.50 |
Financial charges coverage ratio |
5.47 |
4.85 |
2.79 |
3.73 |
6.28 |
Fin. charges cov.ratio (post tax) |
4.62 |
4.20 |
2.65 |
3.01 |
5.08 |
Component ratios |
Material cost component (% earnings) |
63.12 |
58.05 |
56.44 |
63.61 |
58.53 |
Selling cost Component |
- |
0.01 |
0.03 |
0.02 |
0.01 |
Exports as percent of total sales |
23.66 |
24.01 |
19.90 |
19.04 |
20.32 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.38 |
0.45 |
0.54 |
0.43 |
0.44 |
Bonus component in equity capital (%) |
50.00 |
50.00 |
50.00 |
50.00 |
50.00 |