Per share ratios |
Adjusted EPS (Rs) |
3.30 |
3.07 |
17.98 |
16.42 |
12.77 |
Adjusted cash EPS (Rs) |
9.06 |
7.31 |
32.65 |
30.43 |
21.27 |
Reported EPS (Rs) |
3.30 |
3.07 |
17.97 |
16.42 |
12.76 |
Reported cash EPS (Rs) |
9.06 |
7.31 |
32.64 |
30.43 |
21.26 |
Dividend per share |
0.50 |
1.50 |
1.50 |
1.50 |
1.50 |
Operating profit per share (Rs) |
12.56 |
10.53 |
45.46 |
43.05 |
30.80 |
Book value (excl rev res) per share EPS (Rs) |
65.46 |
64.45 |
139.08 |
100.96 |
88.25 |
Book value (incl rev res) per share EPS (Rs) |
65.46 |
64.45 |
139.08 |
100.96 |
88.25 |
Net operating income per share EPS (Rs) |
18.48 |
16.61 |
77.17 |
76.48 |
61.50 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
67.99 |
63.41 |
58.90 |
56.28 |
50.07 |
Gross profit margin (%) |
36.79 |
37.84 |
39.90 |
37.97 |
36.24 |
Net profit margin (%) |
17.84 |
18.46 |
23.29 |
21.46 |
20.74 |
Adjusted cash margin (%) |
46.44
| 41.46
| 41.10
| 39.63
| 34.41
|
Adjusted return on net worth (%) |
5.03 |
4.75 |
12.93 |
16.26 |
14.46 |
Reported return on net worth (%) |
5.03 |
4.75 |
12.92 |
16.26 |
14.45 |
Return on long term funds (%) |
6.61 |
7.11 |
14.28 |
15.35 |
16.67 |
Leverage ratios |
Long term debt / Equity |
0.80 |
0.59 |
0.66 |
0.89 |
0.53 |
Total debt/equity |
0.80 |
0.59 |
0.66 |
0.89 |
0.66 |
Owners fund as % of total source |
55.30 |
62.67 |
60.11 |
52.85 |
60.02 |
Fixed assets turnover ratio |
0.17 |
0.09 |
0.38 |
0.45 |
0.45 |
Liquidity ratios |
Current ratio |
1.96 |
1.28 |
2.57 |
1.44 |
0.63 |
Current ratio (inc. st loans) |
1.96 |
1.28 |
2.57 |
1.44 |
0.38 |
Quick ratio |
1.96 |
1.28 |
2.56 |
1.44 |
0.63 |
Inventory turnover ratio |
182.43 |
172.55 |
5,877.54 |
4,767.19 |
2,555.75 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
9.33 |
9.13 |
11.75 |
Dividend payout ratio (cash profit) |
- |
- |
5.14 |
4.92 |
7.05 |
Earning retention ratio |
100.00 |
100.00 |
90.68 |
90.87 |
88.26 |
Cash earnings retention ratio |
100.00 |
100.00 |
94.87 |
95.08 |
92.95 |
Coverage ratios |
Adjusted cash flow time total debt |
5.84 |
5.25 |
2.83 |
2.96 |
2.76 |
Financial charges coverage ratio |
4.08 |
4.38 |
9.10 |
10.40 |
8.52 |
Fin. charges cov.ratio (post tax) |
3.72 |
3.77 |
7.22 |
8.30 |
6.82 |
Component ratios |
Material cost component (% earnings) |
0.71 |
1.08 |
- |
- |
0.07 |
Selling cost Component |
0.38 |
0.66 |
0.76 |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
0.03 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.75 |
0.77 |
0.62 |
0.78 |
0.87 |
Bonus component in equity capital (%) |
50.98 |
53.21 |
53.21 |
60.37 |
60.37 |