| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | 0.58 | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.02 | 1.55 | 1.03 | 1.57 | 1.11 |
| Selling expenses | - | 0.01 | 0.01 | 0.01 | - |
| Adminstrative expenses | 0.57 | 2.15 | 1.64 | 0.35 | 0.41 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.17 | 3.70 | 2.68 | 1.94 | 1.52 |
| Operating profit | -2.17 | -3.70 | -2.68 | -1.94 | -1.52 |
| Other recurring income | 0.70 | 0.03 | 0.18 | 0.02 | 0.07 |
| Adjusted PBDIT | -1.48 | -3.67 | -2.49 | -1.92 | -1.46 |
| Financial expenses | 13.74 | 10.69 | 9.21 | 8.22 | 8.09 |
| Depreciation | 0.26 | 0.26 | 0.26 | 0.28 | 0.35 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -15.48 | -14.62 | -11.97 | -10.42 | -9.89 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | 0.33 | -0.02 | 0.09 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -15.48 | -14.62 | -11.64 | -10.44 | -9.80 |
| Earnigs before appropriation | -235.33 | -219.85 | -205.23 | -193.54 | -183.10 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -235.33 | -219.85 | -205.23 | -193.54 | -183.10 |