| Per share ratios |
| Adjusted EPS (Rs) |
23.35 |
11.35 |
12.93 |
8.74 |
8.74 |
| Adjusted cash EPS (Rs) |
23.97 |
11.92 |
13.44 |
9.22 |
8.74 |
| Reported EPS (Rs) |
23.35 |
11.35 |
12.93 |
8.74 |
11.66 |
| Reported cash EPS (Rs) |
23.97 |
11.92 |
13.44 |
9.22 |
11.66 |
| Dividend per share |
12.00 |
12.00 |
10.00 |
2.00 |
2.00 |
| Operating profit per share (Rs) |
3.94 |
4.19 |
6.42 |
9.81 |
9.78 |
| Book value (excl rev res) per share EPS (Rs) |
53.93 |
42.24 |
40.28 |
51.60 |
48.99 |
| Book value (incl rev res) per share EPS (Rs) |
53.93 |
42.24 |
40.28 |
51.60 |
48.99 |
| Net operating income per share EPS (Rs) |
63.44 |
75.27 |
85.47 |
91.85 |
65.56 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
6.20 |
5.56 |
7.50 |
10.67 |
14.91 |
| Gross profit margin (%) |
5.24 |
4.81 |
6.90 |
10.15 |
14.91 |
| Net profit margin (%) |
36.81 |
15.07 |
15.12 |
9.51 |
17.77 |
| Adjusted cash margin (%) |
27.83
| 13.93
| 14.27
| 9.81
| 12.87
|
| Adjusted return on net worth (%) |
43.30 |
26.86 |
32.09 |
16.94 |
17.82 |
| Reported return on net worth (%) |
43.30 |
26.86 |
32.09 |
16.94 |
23.79 |
| Return on long term funds (%) |
40.76 |
22.64 |
36.22 |
21.98 |
24.58 |
| Leverage ratios |
| Long term debt / Equity |
0.18 |
0.44 |
- |
- |
- |
| Total debt/equity |
0.18 |
0.44 |
- |
- |
- |
| Owners fund as % of total source |
84.59 |
69.01 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.99 |
1.43 |
1.81 |
1.82 |
1.34 |
| Liquidity ratios |
| Current ratio |
1.32 |
1.25 |
1.66 |
1.81 |
1.94 |
| Current ratio (inc. st loans) |
1.32 |
1.25 |
1.66 |
1.81 |
1.94 |
| Quick ratio |
1.28 |
1.21 |
1.59 |
1.75 |
1.82 |
| Inventory turnover ratio |
0.99 |
1.23 |
2.12 |
1.78 |
1.34 |
| Payout ratios |
| Dividend payout ratio (net profit) |
51.35 |
88.11 |
62.50 |
11.40 |
8.56 |
| Dividend payout ratio (cash profit) |
50.03 |
83.90 |
60.12 |
10.81 |
8.56 |
| Earning retention ratio |
48.65 |
11.89 |
37.50 |
88.60 |
88.58 |
| Cash earnings retention ratio |
49.97 |
16.10 |
39.88 |
89.19 |
88.58 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.40 |
1.59 |
- |
- |
- |
| Financial charges coverage ratio |
15.85 |
10.36 |
1,008.36 |
1,035.04 |
23.02 |
| Fin. charges cov.ratio (post tax) |
15.28 |
9.55 |
898.30 |
808.21 |
23.27 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.34 |
0.45 |
0.42 |
0.36 |
0.13 |
| Exports as percent of total sales |
0.11 |
0.14 |
0.06 |
1.91 |
6.53 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.53 |
0.54 |
0.39 |
0.31 |
0.35 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |