Per share ratios |
Adjusted EPS (Rs) |
-5.05 |
-14.18 |
-6.77 |
2.39 |
2.91 |
Adjusted cash EPS (Rs) |
-4.39 |
-13.53 |
-5.87 |
3.19 |
3.86 |
Reported EPS (Rs) |
-0.04 |
-14.18 |
-6.77 |
2.05 |
2.91 |
Reported cash EPS (Rs) |
0.60 |
-13.53 |
-5.87 |
2.86 |
3.86 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-1.44 |
-16.56 |
-6.64 |
6.00 |
6.09 |
Book value (excl rev res) per share EPS (Rs) |
15.23 |
14.52 |
28.69 |
35.59 |
33.53 |
Book value (incl rev res) per share EPS (Rs) |
15.23 |
14.52 |
28.69 |
35.59 |
33.53 |
Net operating income per share EPS (Rs) |
54.54 |
79.07 |
160.55 |
197.34 |
178.76 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-2.64 |
-20.93 |
-4.13 |
3.04 |
3.40 |
Gross profit margin (%) |
-3.84 |
-21.75 |
-4.69 |
2.63 |
2.87 |
Net profit margin (%) |
-0.08 |
-17.92 |
-4.21 |
1.04 |
1.62 |
Adjusted cash margin (%) |
-7.98
| -17.01
| -3.63
| 1.61
| 2.15
|
Adjusted return on net worth (%) |
-33.13 |
-97.64 |
-23.59 |
6.70 |
8.67 |
Reported return on net worth (%) |
-0.29 |
-97.64 |
-23.59 |
5.77 |
8.67 |
Return on long term funds (%) |
-4.84 |
-88.63 |
-21.22 |
15.27 |
16.29 |
Leverage ratios |
Long term debt / Equity |
1.16 |
0.30 |
0.07 |
0.01 |
0.03 |
Total debt/equity |
2.05 |
2.36 |
1.00 |
0.62 |
0.57 |
Owners fund as % of total source |
32.75 |
29.74 |
49.98 |
61.38 |
63.38 |
Fixed assets turnover ratio |
1.14 |
1.49 |
2.78 |
3.56 |
3.58 |
Liquidity ratios |
Current ratio |
11.57 |
12.67 |
10.01 |
5.25 |
11.29 |
Current ratio (inc. st loans) |
1.38 |
0.69 |
0.94 |
1.14 |
1.24 |
Quick ratio |
5.34 |
6.22 |
4.20 |
2.59 |
4.29 |
Inventory turnover ratio |
1.17 |
1.62 |
2.80 |
3.40 |
3.38 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
7.01 |
5.02 |
Financial charges coverage ratio |
-0.30 |
-5.20 |
-2.28 |
2.79 |
3.29 |
Fin. charges cov.ratio (post tax) |
1.20 |
-3.36 |
-1.36 |
2.26 |
2.92 |
Component ratios |
Material cost component (% earnings) |
96.61 |
98.42 |
97.54 |
95.90 |
104.34 |
Selling cost Component |
0.08 |
0.07 |
0.04 |
0.03 |
0.07 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.15 |
0.15 |
0.12 |
0.08 |
0.11 |
Bonus component in equity capital (%) |
58.73 |
58.73 |
58.73 |
58.73 |
58.73 |