Per share ratios |
Adjusted EPS (Rs) |
29.21 |
33.06 |
40.58 |
31.99 |
19.47 |
Adjusted cash EPS (Rs) |
65.64 |
68.01 |
72.73 |
66.13 |
53.77 |
Reported EPS (Rs) |
22.41 |
23.37 |
40.96 |
33.78 |
7.33 |
Reported cash EPS (Rs) |
58.84 |
58.32 |
73.10 |
67.91 |
41.62 |
Dividend per share |
16.70 |
21.00 |
20.70 |
14.00 |
4.00 |
Operating profit per share (Rs) |
66.79 |
64.78 |
68.62 |
69.60 |
55.16 |
Book value (excl rev res) per share EPS (Rs) |
347.02 |
346.01 |
343.95 |
318.12 |
288.44 |
Book value (incl rev res) per share EPS (Rs) |
347.02 |
346.01 |
343.95 |
318.12 |
288.44 |
Net operating income per share EPS (Rs) |
280.41 |
253.90 |
231.13 |
218.43 |
201.77 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
23.81 |
25.51 |
29.68 |
31.86 |
27.33 |
Gross profit margin (%) |
10.82 |
11.74 |
15.78 |
16.23 |
10.34 |
Net profit margin (%) |
7.99 |
9.20 |
17.72 |
15.46 |
3.63 |
Adjusted cash margin (%) |
22.22
| 25.06
| 29.00
| 28.99
| 25.83
|
Adjusted return on net worth (%) |
8.41 |
9.55 |
11.79 |
10.05 |
6.75 |
Reported return on net worth (%) |
6.45 |
6.75 |
11.90 |
10.61 |
2.53 |
Return on long term funds (%) |
11.05 |
13.65 |
15.46 |
13.38 |
9.41 |
Leverage ratios |
Long term debt / Equity |
0.17 |
- |
0.05 |
0.05 |
- |
Total debt/equity |
0.27 |
0.05 |
0.05 |
0.06 |
0.06 |
Owners fund as % of total source |
78.47 |
94.83 |
94.79 |
94.00 |
93.79 |
Fixed assets turnover ratio |
0.69 |
0.69 |
0.65 |
0.67 |
0.66 |
Liquidity ratios |
Current ratio |
1.09 |
1.06 |
1.13 |
0.92 |
0.85 |
Current ratio (inc. st loans) |
0.79 |
0.86 |
1.13 |
0.91 |
0.77 |
Quick ratio |
0.87 |
0.96 |
1.05 |
0.84 |
0.77 |
Inventory turnover ratio |
0.63 |
0.69 |
0.63 |
0.64 |
0.65 |
Payout ratios |
Dividend payout ratio (net profit) |
93.71 |
88.56 |
34.18 |
11.84 |
67.29 |
Dividend payout ratio (cash profit) |
35.68 |
35.49 |
19.15 |
5.88 |
11.84 |
Earning retention ratio |
28.10 |
37.39 |
65.51 |
87.50 |
74.69 |
Cash earnings retention ratio |
68.01 |
69.57 |
80.75 |
93.96 |
90.84 |
Coverage ratios |
Adjusted cash flow time total debt |
1.45 |
0.27 |
0.25 |
0.30 |
0.35 |
Financial charges coverage ratio |
14.96 |
26.02 |
28.38 |
21.16 |
31.75 |
Fin. charges cov.ratio (post tax) |
11.78 |
19.46 |
24.52 |
19.14 |
22.49 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
0.01 |
Selling cost Component |
0.62 |
0.74 |
0.64 |
0.58 |
0.75 |
Exports as percent of total sales |
10.41 |
10.99 |
10.38 |
10.22 |
9.63 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.67 |
0.65 |
0.65 |
0.69 |
0.68 |
Bonus component in equity capital (%) |
73.68 |
73.68 |
73.68 |
73.68 |
73.68 |