Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,144.72 | 2,470.80 | 1,826.16 | 1,609.86 | 1,596.93 |
Expenses | |||||
Material consumed | 186.30 | 126.20 | 87.04 | 81.08 | 98.90 |
Manufacturing expenses | 10.25 | 7.65 | 7.06 | 8.96 | 8.71 |
Personnel expenses | 1,597.77 | 1,288.11 | 1,024.52 | 950.87 | 842.58 |
Selling expenses | 18.50 | 11.96 | 6.71 | 8.39 | 7.88 |
Adminstrative expenses | 370.62 | 271.17 | 178.41 | 217.56 | 223.82 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,183.44 | 1,705.08 | 1,303.75 | 1,266.86 | 1,181.90 |
Operating profit | 961.28 | 765.72 | 522.41 | 343.00 | 415.03 |
Other recurring income | 73.81 | 44.53 | 39.77 | 58.41 | 43.46 |
Adjusted PBDIT | 1,035.09 | 810.25 | 562.18 | 401.42 | 458.50 |
Financial expenses | 16.20 | 9.43 | 5.93 | 5.56 | - |
Depreciation | 81.39 | 55.34 | 44.38 | 43.41 | 25.10 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 937.50 | 745.49 | 511.87 | 352.44 | 433.40 |
Tax charges | 182.31 | 195.82 | 143.74 | 96.34 | 143.43 |
Adjusted PAT | 755.19 | 549.67 | 368.12 | 256.10 | 289.97 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 755.19 | 549.67 | 368.12 | 256.10 | 289.97 |
Earnigs before appropriation | 2,202.13 | 1,755.87 | 1,318.95 | 1,062.19 | 901.87 |
Equity dividend | 264.67 | 298.93 | 102.76 | 101.35 | 82.59 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 1,937.46 | 1,456.94 | 1,216.20 | 960.83 | 819.28 |