| Per share ratios |
| Adjusted EPS (Rs) |
55.84 |
56.11 |
47.61 |
39.80 |
21.51 |
| Adjusted cash EPS (Rs) |
56.16 |
56.30 |
47.80 |
39.98 |
21.68 |
| Reported EPS (Rs) |
55.84 |
56.11 |
47.61 |
39.80 |
21.51 |
| Reported cash EPS (Rs) |
56.16 |
56.30 |
47.80 |
39.98 |
21.68 |
| Dividend per share |
27.00 |
28.00 |
48.00 |
55.00 |
24.00 |
| Operating profit per share (Rs) |
65.47 |
57.49 |
51.20 |
45.25 |
23.88 |
| Book value (excl rev res) per share EPS (Rs) |
6,085.50 |
5,868.53 |
3,834.79 |
3,860.61 |
2,788.84 |
| Book value (incl rev res) per share EPS (Rs) |
6,085.50 |
5,868.53 |
3,834.79 |
3,860.61 |
2,788.84 |
| Net operating income per share EPS (Rs) |
72.80 |
63.74 |
56.88 |
50.08 |
27.68 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
89.93 |
90.20 |
90.01 |
90.35 |
86.27 |
| Gross profit margin (%) |
89.49 |
89.91 |
89.68 |
89.99 |
85.67 |
| Net profit margin (%) |
76.69 |
88.03 |
83.70 |
79.47 |
77.70 |
| Adjusted cash margin (%) |
76.89
| 87.56
| 83.87
| 79.78
| 78.24
|
| Adjusted return on net worth (%) |
0.91 |
0.95 |
1.24 |
1.03 |
0.77 |
| Reported return on net worth (%) |
0.91 |
0.95 |
1.24 |
1.03 |
0.77 |
| Return on long term funds (%) |
1.07 |
0.98 |
1.33 |
1.16 |
0.85 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Liquidity ratios |
| Current ratio |
0.01 |
0.01 |
0.15 |
0.04 |
0.07 |
| Current ratio (inc. st loans) |
0.01 |
0.01 |
0.15 |
0.04 |
0.07 |
| Quick ratio |
0.01 |
0.01 |
0.15 |
0.04 |
0.07 |
| Inventory turnover ratio |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Payout ratios |
| Dividend payout ratio (net profit) |
50.14 |
85.54 |
115.51 |
60.30 |
83.67 |
| Dividend payout ratio (cash profit) |
49.85 |
85.26 |
115.06 |
60.03 |
83.04 |
| Earning retention ratio |
49.86 |
14.46 |
-15.51 |
39.70 |
16.33 |
| Cash earnings retention ratio |
50.15 |
14.74 |
-15.06 |
39.97 |
16.96 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
3,268.39 |
4,511.70 |
2,508.24 |
2,506.42 |
1,375.82 |
| Fin. charges cov.ratio (post tax) |
2,794.80 |
4,376.47 |
2,337.71 |
2,214.04 |
1,248.66 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.99 |
0.99 |
0.99 |
0.99 |
0.99 |
| Bonus component in equity capital (%) |
29.39 |
29.39 |
29.39 |
29.39 |
29.39 |