| Income | |||||
| Operating income | |||||
| Expenses | |||||
| Material consumed | |||||
| Manufacturing expenses | |||||
| Personnel expenses | |||||
| Selling expenses | |||||
| Adminstrative expenses | |||||
| Expenses capitalised | |||||
| Cost of sales | |||||
| Operating profit | |||||
| Other recurring income | |||||
| Adjusted PBDIT | |||||
| Financial expenses | |||||
| Depreciation | |||||
| Other write offs | |||||
| Adjusted PBT | |||||
| Tax charges | |||||
| Adjusted PAT | |||||
| Non recurring items | |||||
| Other non cash adjustments | |||||
| Reported net profit | |||||
| Earnigs before appropriation | |||||
| Equity dividend | |||||
| Preference dividend | |||||
| Dividend tax | |||||
| Retained earnings | |||||