Per share ratios |
Adjusted EPS (Rs) |
6.34 |
4.57 |
5.33 |
2.43 |
5.61 |
Adjusted cash EPS (Rs) |
10.06 |
8.22 |
8.88 |
4.53 |
8.14 |
Reported EPS (Rs) |
6.98 |
10.23 |
8.71 |
2.88 |
0.54 |
Reported cash EPS (Rs) |
10.70 |
13.88 |
12.26 |
4.98 |
3.08 |
Dividend per share |
2.00 |
2.00 |
1.75 |
1.55 |
1.55 |
Operating profit per share (Rs) |
12.21 |
5.04 |
4.84 |
5.69 |
10.80 |
Book value (excl rev res) per share EPS (Rs) |
49.41 |
42.87 |
34.05 |
52.82 |
50.88 |
Book value (incl rev res) per share EPS (Rs) |
49.41 |
42.87 |
34.05 |
52.82 |
50.88 |
Net operating income per share EPS (Rs) |
62.88 |
55.48 |
34.76 |
19.34 |
28.57 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
19.41 |
9.08 |
13.93 |
29.39 |
37.81 |
Gross profit margin (%) |
13.49 |
2.50 |
3.71 |
18.57 |
28.94 |
Net profit margin (%) |
11.09 |
18.43 |
25.05 |
14.90 |
1.91 |
Adjusted cash margin (%) |
14.64
| 12.04
| 20.13
| 19.46
| 26.49
|
Adjusted return on net worth (%) |
12.83 |
10.65 |
15.66 |
4.60 |
11.01 |
Reported return on net worth (%) |
14.12 |
23.85 |
25.57 |
5.45 |
1.07 |
Return on long term funds (%) |
15.65 |
18.13 |
11.73 |
7.59 |
11.23 |
Leverage ratios |
Long term debt / Equity |
0.84 |
0.82 |
1.66 |
0.86 |
0.82 |
Total debt/equity |
1.24 |
1.60 |
2.27 |
1.20 |
1.27 |
Owners fund as % of total source |
44.70 |
38.51 |
30.57 |
45.44 |
43.96 |
Fixed assets turnover ratio |
0.56 |
0.49 |
0.30 |
0.18 |
0.24 |
Liquidity ratios |
Current ratio |
0.77 |
0.87 |
1.01 |
1.39 |
1.24 |
Current ratio (inc. st loans) |
0.42 |
0.32 |
0.47 |
0.47 |
0.41 |
Quick ratio |
0.63 |
0.68 |
0.78 |
1.28 |
1.14 |
Inventory turnover ratio |
0.56 |
0.49 |
0.31 |
0.16 |
0.24 |
Payout ratios |
Dividend payout ratio (net profit) |
28.65 |
17.11 |
17.79 |
45.49 |
237.63 |
Dividend payout ratio (cash profit) |
18.69 |
12.60 |
12.64 |
26.36 |
42.21 |
Earning retention ratio |
68.46 |
61.70 |
70.94 |
46.07 |
76.79 |
Cash earnings retention ratio |
80.12 |
78.72 |
82.56 |
71.02 |
84.02 |
Coverage ratios |
Adjusted cash flow time total debt |
6.07 |
8.32 |
8.70 |
14.01 |
7.96 |
Financial charges coverage ratio |
2.55 |
2.56 |
2.07 |
2.02 |
2.32 |
Fin. charges cov.ratio (post tax) |
2.51 |
2.99 |
2.79 |
2.05 |
1.55 |
Component ratios |
Material cost component (% earnings) |
1.14 |
0.42 |
0.64 |
0.63 |
0.47 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
6.55 |
19.09 |
41.91 |
13.08 |
1.61 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.76 |
0.77 |
0.75 |
0.81 |
0.79 |
Bonus component in equity capital (%) |
0.35 |
0.35 |
0.35 |
0.35 |
0.41 |