Per share ratios |
Adjusted EPS (Rs) |
22.55 |
-6.57 |
-11.55 |
-64.84 |
-154.27 |
Adjusted cash EPS (Rs) |
36.09 |
6.52 |
1.64 |
13.99 |
-79.85 |
Reported EPS (Rs) |
22.55 |
-5.94 |
15.67 |
-1,095.45 |
-154.56 |
Reported cash EPS (Rs) |
36.09 |
7.16 |
28.85 |
-1,016.61 |
-80.15 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
49.85 |
21.06 |
34.74 |
97.34 |
129.00 |
Book value (excl rev res) per share EPS (Rs) |
25.88 |
3.30 |
9.30 |
-1,150.48 |
-54.90 |
Book value (incl rev res) per share EPS (Rs) |
25.88 |
3.30 |
9.30 |
-1,150.48 |
-54.90 |
Net operating income per share EPS (Rs) |
195.88 |
166.44 |
191.06 |
751.06 |
605.08 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
25.44 |
12.65 |
18.18 |
12.96 |
21.31 |
Gross profit margin (%) |
18.53 |
4.78 |
11.28 |
2.46 |
9.02 |
Net profit margin (%) |
11.51 |
-3.56 |
8.19 |
-145.85 |
-25.54 |
Adjusted cash margin (%) |
18.32
| 3.89
| 0.85
| 1.85
| -13.12
|
Adjusted return on net worth (%) |
87.14 |
-199.24 |
-124.16 |
- |
- |
Reported return on net worth (%) |
87.14 |
-180.10 |
168.43 |
- |
- |
Return on long term funds (%) |
13.04 |
2.85 |
7.05 |
- |
4.45 |
Leverage ratios |
Long term debt / Equity |
10.07 |
93.86 |
33.69 |
- |
- |
Total debt/equity |
10.16 |
96.32 |
33.69 |
- |
- |
Owners fund as % of total source |
8.96 |
1.02 |
2.88 |
- |
-2.76 |
Fixed assets turnover ratio |
0.64 |
0.51 |
1.76 |
1.02 |
0.29 |
Liquidity ratios |
Current ratio |
1.38 |
2.31 |
1.79 |
0.16 |
0.46 |
Current ratio (inc. st loans) |
1.27 |
1.57 |
1.79 |
0.10 |
0.16 |
Quick ratio |
0.58 |
1.02 |
0.72 |
0.08 |
0.25 |
Inventory turnover ratio |
0.67 |
0.51 |
4.56 |
4.32 |
4.77 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
7.29 |
48.66 |
191.63 |
45.82 |
- |
Financial charges coverage ratio |
3.43 |
1.42 |
1.05 |
0.36 |
0.55 |
Fin. charges cov.ratio (post tax) |
3.43 |
1.46 |
1.84 |
-2.65 |
0.66 |
Component ratios |
Material cost component (% earnings) |
53.32 |
66.38 |
62.19 |
63.45 |
56.94 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
0.18 |
0.18 |
14.71 |
- |
20.89 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
55.85 |
Long term assets / total Assets |
0.79 |
0.77 |
0.80 |
0.79 |
0.88 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |