Sources of funds
|
Owner's fund
|
Equity share capital
|
1,222.37 |
1,198.78 |
1,146.13 |
1,146.12 |
1,146.12 |
Share application money
|
- |
3.78 |
- |
- |
0.02 |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
1,24,211.39 |
93,207.56 |
73,416.99 |
69,308.59 |
60,368.70 |
Loan funds
|
Secured loans
|
32,275.47 |
33,305.09 |
41,514.23 |
28,934.28 |
4,803.86 |
Unsecured loans
|
- |
- |
- |
- |
22,709.97 |
Total
|
1,57,709.23 |
1,27,715.21 |
1,16,077.35 |
99,388.99 |
89,028.67 |
Uses of funds
|
Fixed assets
|
Gross block
|
1,26,557.53 |
1,24,244.11 |
90,353.13 |
86,575.39 |
83,444.46 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
32,267.10 |
27,100.83 |
19,119.75 |
15,353.37 |
11,715.38 |
Net block
|
94,290.43 |
97,143.28 |
71,233.38 |
71,222.02 |
71,729.08 |
Capital work-in-progress
|
14,541.96 |
10,908.28 |
8,247.05 |
5,796.29 |
5,673.27 |
Investments
|
43,497.54 |
36,184.13 |
50,096.07 |
39,406.72 |
24,276.93 |
Net current assets
|
Current assets, loans & advances
|
69,656.29 |
36,255.24 |
20,816.06 |
21,073.33 |
23,435.06 |
Less : current liabilities & provisions
|
64,276.99 |
52,775.72 |
34,315.21 |
38,109.37 |
36,085.67 |
Total net current assets
|
5,379.30 |
-16,520.48 |
-13,499.15 |
-17,036.04 |
-12,650.61 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
1,57,709.23 |
1,27,715.21 |
1,16,077.35 |
99,388.99 |
89,028.67 |
Notes:
|
Book value of unquoted investments
|
13,147.63 |
7,449.17 |
23,313.35 |
34,520.35 |
20,113.48 |
Market value of quoted investments
|
1,182.53 |
537.85 |
204.31 |
448.61 |
497.21 |
Contingent liabilities
|
37,797.38 |
33,426.07 |
32,650.32 |
34,622.43 |
28,359.61 |
Number of equity sharesoutstanding (Lacs)
|
12223.45 |
12041.27 |
12041.27 |
12041.26 |
12041.19 |