| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 29.80 | 15.07 | 7.56 | 2.40 | 1.32 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 8.14 | 2.87 | 2.35 | - | - |
| Personnel expenses | 8.12 | 6.50 | 2.86 | 1.28 | 0.67 |
| Selling expenses | 0.48 | 0.11 | 0.09 | - | 0.01 |
| Adminstrative expenses | 1.20 | 0.92 | 0.91 | 0.77 | 0.59 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 17.93 | 10.40 | 6.21 | 2.05 | 1.27 |
| Operating profit | 11.86 | 4.66 | 1.35 | 0.35 | 0.05 |
| Other recurring income | 0.43 | 0.29 | 0.03 | 0.01 | - |
| Adjusted PBDIT | 12.30 | 4.95 | 1.38 | 0.36 | 0.05 |
| Financial expenses | 0.49 | 0.42 | 0.05 | - | - |
| Depreciation | 0.45 | 0.14 | 0.07 | 0.05 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 11.35 | 4.39 | 1.26 | 0.30 | 0.04 |
| Tax charges | 2.96 | 1.15 | 0.32 | 0.07 | 0.04 |
| Adjusted PAT | 8.40 | 3.24 | 0.94 | 0.24 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 8.40 | 3.24 | 0.94 | 0.24 | - |
| Earnigs before appropriation | 13.19 | 4.79 | 1.44 | 0.50 | 0.26 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 13.19 | 4.79 | 1.44 | 0.50 | 0.26 |