Per share ratios |
Adjusted EPS (Rs) |
-1.30 |
1.58 |
2.12 |
4.07 |
9.38 |
Adjusted cash EPS (Rs) |
-0.35 |
3.16 |
3.65 |
7.16 |
15.59 |
Reported EPS (Rs) |
-1.79 |
1.65 |
2.55 |
3.10 |
9.26 |
Reported cash EPS (Rs) |
-0.84 |
3.23 |
4.08 |
6.19 |
15.47 |
Dividend per share |
- |
- |
2.00 |
2.00 |
2.50 |
Operating profit per share (Rs) |
2.87 |
3.53 |
7.37 |
10.55 |
25.74 |
Book value (excl rev res) per share EPS (Rs) |
54.09 |
43.37 |
39.64 |
47.64 |
102.46 |
Book value (incl rev res) per share EPS (Rs) |
54.09 |
43.37 |
39.64 |
47.64 |
102.46 |
Net operating income per share EPS (Rs) |
15.27 |
23.97 |
24.44 |
34.29 |
60.40 |
Free reserves per share EPS (Rs) |
48.05 |
36.75 |
33.81 |
38.77 |
86.87 |
Profitability ratios |
Operating margin (%) |
18.77 |
14.70 |
30.17 |
30.75 |
42.61 |
Gross profit margin (%) |
12.57 |
8.11 |
23.91 |
21.74 |
32.35 |
Net profit margin (%) |
-9.64 |
5.20 |
9.49 |
8.69 |
14.79 |
Adjusted cash margin (%) |
-1.91
| 9.96
| 13.58
| 20.11
| 24.88
|
Adjusted return on net worth (%) |
-2.40 |
3.64 |
5.35 |
8.55 |
9.15 |
Reported return on net worth (%) |
-3.30 |
3.80 |
6.43 |
6.49 |
9.04 |
Return on long term funds (%) |
6.03 |
9.23 |
15.02 |
10.42 |
12.19 |
Leverage ratios |
Long term debt / Equity |
0.60 |
1.40 |
0.38 |
0.76 |
0.73 |
Total debt/equity |
0.82 |
1.66 |
1.09 |
1.15 |
0.85 |
Owners fund as % of total source |
54.79 |
37.60 |
47.86 |
46.42 |
53.96 |
Fixed assets turnover ratio |
1.84 |
1.93 |
2.24 |
1.60 |
1.18 |
Liquidity ratios |
Current ratio |
3.85 |
4.09 |
1.10 |
3.83 |
2.46 |
Current ratio (inc. st loans) |
1.54 |
1.97 |
0.55 |
1.52 |
1.80 |
Quick ratio |
3.77 |
3.97 |
1.08 |
3.76 |
2.43 |
Inventory turnover ratio |
786.46 |
677.96 |
532.78 |
343.15 |
250.22 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
89.28 |
73.54 |
30.76 |
Dividend payout ratio (cash profit) |
- |
- |
55.81 |
36.80 |
18.43 |
Earning retention ratio |
- |
100.00 |
-7.30 |
44.11 |
69.63 |
Cash earnings retention ratio |
- |
100.00 |
37.64 |
68.22 |
81.72 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
22.95 |
11.84 |
7.70 |
5.65 |
Financial charges coverage ratio |
0.98 |
1.20 |
2.08 |
2.46 |
4.24 |
Fin. charges cov.ratio (post tax) |
0.86 |
1.35 |
1.87 |
2.28 |
3.34 |
Component ratios |
Material cost component (% earnings) |
0.22 |
0.29 |
0.33 |
0.51 |
0.51 |
Selling cost Component |
28.49 |
19.12 |
19.83 |
15.74 |
6.33 |
Exports as percent of total sales |
1.43 |
24.55 |
14.60 |
11.86 |
3.93 |
Import comp. in raw mat. consumed |
- |
- |
5.12 |
41.95 |
26.75 |
Long term assets / total Assets |
0.64 |
0.53 |
0.70 |
0.43 |
0.60 |
Bonus component in equity capital (%) |
34.42 |
51.67 |
51.87 |
8.52 |
16.36 |