| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 16.88 | 11.04 | 7.43 | 4.48 | 1.93 |
| Expenses | |||||
| Material consumed | - | - | -0.15 | 0.50 | -0.01 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 7.22 | 5.24 | 3.51 | 1.63 | 1.24 |
| Selling expenses | 0.01 | - | 0.01 | 0.03 | 0.02 |
| Adminstrative expenses | 4.54 | 2.56 | 2.68 | 1.24 | 0.38 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 11.77 | 7.80 | 6.06 | 3.41 | 1.63 |
| Operating profit | 5.12 | 3.24 | 1.38 | 1.07 | 0.30 |
| Other recurring income | 0.54 | 0.03 | 0.05 | 0.06 | 0.05 |
| Adjusted PBDIT | 5.66 | 3.27 | 1.43 | 1.13 | 0.34 |
| Financial expenses | 0.70 | 0.11 | 0.11 | 0.10 | 0.03 |
| Depreciation | 0.38 | 0.15 | 0.57 | 0.58 | 0.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.58 | 3.00 | 0.74 | 0.45 | 0.15 |
| Tax charges | 1.13 | 0.71 | 0.17 | 0.13 | 0.04 |
| Adjusted PAT | 3.46 | 2.29 | 0.58 | 0.31 | 0.11 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.46 | 2.29 | 0.58 | 0.31 | 0.11 |
| Earnigs before appropriation | 6.84 | 3.38 | 1.25 | 0.64 | 0.20 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 6.84 | 3.38 | 1.25 | 0.64 | 0.20 |