Per share ratios |
Adjusted EPS (Rs) |
13.66 |
6.23 |
2.06 |
1.91 |
1.29 |
Adjusted cash EPS (Rs) |
15.96 |
9.04 |
4.21 |
4.30 |
3.61 |
Reported EPS (Rs) |
13.66 |
6.23 |
2.06 |
1.91 |
1.29 |
Reported cash EPS (Rs) |
15.96 |
9.04 |
4.21 |
4.30 |
3.61 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-4.11 |
-9.51 |
-7.63 |
8.31 |
7.70 |
Book value (excl rev res) per share EPS (Rs) |
116.05 |
102.39 |
96.16 |
94.11 |
92.20 |
Book value (incl rev res) per share EPS (Rs) |
116.05 |
102.39 |
96.16 |
94.11 |
92.20 |
Net operating income per share EPS (Rs) |
106.38 |
103.86 |
172.49 |
204.60 |
187.62 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-3.86 |
-9.15 |
-4.42 |
4.06 |
4.10 |
Gross profit margin (%) |
-6.02 |
-11.85 |
-5.67 |
2.89 |
2.86 |
Net profit margin (%) |
12.84 |
5.99 |
1.19 |
0.93 |
0.68 |
Adjusted cash margin (%) |
12.40
| 7.01
| 2.21
| 2.08
| 1.90
|
Adjusted return on net worth (%) |
11.77 |
6.08 |
2.13 |
2.02 |
1.39 |
Reported return on net worth (%) |
11.77 |
6.08 |
2.13 |
2.02 |
1.39 |
Return on long term funds (%) |
11.46 |
11.02 |
5.49 |
5.57 |
6.65 |
Leverage ratios |
Long term debt / Equity |
0.19 |
0.11 |
0.39 |
0.38 |
0.17 |
Total debt/equity |
0.39 |
0.31 |
0.67 |
0.50 |
0.54 |
Owners fund as % of total source |
71.74 |
75.82 |
59.59 |
66.25 |
64.62 |
Fixed assets turnover ratio |
0.71 |
0.70 |
1.14 |
1.44 |
1.30 |
Liquidity ratios |
Current ratio |
1.75 |
3.30 |
3.30 |
2.58 |
2.71 |
Current ratio (inc. st loans) |
0.56 |
0.85 |
1.02 |
1.46 |
0.72 |
Quick ratio |
1.65 |
3.03 |
3.12 |
2.29 |
2.34 |
Inventory turnover ratio |
0.65 |
0.76 |
1.07 |
1.44 |
1.32 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.86 |
3.61 |
15.50 |
11.14 |
13.96 |
Financial charges coverage ratio |
8.36 |
3.16 |
1.72 |
1.77 |
1.75 |
Fin. charges cov.ratio (post tax) |
8.35 |
2.85 |
1.76 |
1.79 |
1.66 |
Component ratios |
Material cost component (% earnings) |
80.67 |
79.10 |
80.62 |
77.98 |
76.01 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.78 |
0.68 |
0.56 |
0.55 |
0.60 |
Bonus component in equity capital (%) |
70.67 |
70.67 |
70.43 |
70.43 |
70.43 |