| Jun ' 14 | Jun ' 13 | Dec ' 11 | Jun ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Sales | 4.77 | 4.85 | 15.17 | 6.02 | 9.39 |
| Operating profit | -2.03 | -3.59 | 0.30 | -1.70 | -0.97 |
| Interest | 0.28 | 0.31 | 0.03 | 0.01 | 0.01 |
| Gross profit | -2.10 | -3.79 | 0.37 | -1.62 | -0.61 |
| EPS (Rs) | -2.26 | -2.81 | 0.23 | -1.48 | -0.58 |
| Jun ' 14 | Jun ' 13 | Dec ' 11 | Jun ' 11 | Mar ' 11 | |
|---|---|---|---|---|---|
| Other income | 0.20 | 0.10 | 0.10 | 0.10 | 0.36 |
| Stock adjustment | 0.07 | 0.06 | 0.22 | 0.07 | 0.25 |
| Raw material | - | - | 8.58 | 3.52 | 3.16 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.32 | 2.06 | 2.73 | 1.77 | 2.34 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 5.41 | 6.33 | 3.34 | 2.37 | 4.61 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 |
| Taxation | - | -1.17 | 0.09 | -0.47 | -0.19 |
| Net profit / loss | -2.15 | -2.67 | 0.22 | -1.21 | -0.48 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | 0.01 | - | - | - |
| Equity capital | 9.50 | 9.50 | 9.50 | 8.19 | 8.19 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 40.20 | 40.20 | 40.20 | 27.10 | 27.10 |
| Agg.of non promotoholding (%) | 42.31 | 42.31 | 42.31 | 33.09 | 33.09 |
| OPM (%) | -42.56 | -73.96 | 1.96 | -28.30 | -10.33 |
| GPM (%) | -42.29 | -76.49 | 2.39 | -26.48 | -6.30 |
| NPM (%) | -43.16 | -53.86 | 1.42 | -19.83 | -4.90 |