Per share ratios |
Adjusted EPS (Rs) |
-53.57 |
-59.08 |
-10.90 |
-11.28 |
-7.97 |
Adjusted cash EPS (Rs) |
-36.58 |
-41.27 |
7.98 |
7.83 |
11.85 |
Reported EPS (Rs) |
-53.57 |
-59.08 |
-10.90 |
-11.28 |
-7.89 |
Reported cash EPS (Rs) |
-36.58 |
-41.27 |
7.98 |
7.83 |
11.93 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-14.14 |
-24.18 |
24.60 |
22.80 |
27.14 |
Book value (excl rev res) per share EPS (Rs) |
-16.71 |
36.64 |
97.29 |
107.86 |
122.60 |
Book value (incl rev res) per share EPS (Rs) |
8.42 |
63.87 |
128.92 |
140.74 |
159.89 |
Net operating income per share EPS (Rs) |
247.56 |
215.40 |
245.28 |
229.59 |
223.49 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
112.06 |
Profitability ratios |
Operating margin (%) |
-5.71 |
-11.22 |
10.02 |
9.93 |
12.14 |
Gross profit margin (%) |
-12.57 |
-19.49 |
2.32 |
1.60 |
3.27 |
Net profit margin (%) |
-21.63 |
-27.42 |
-4.44 |
-4.91 |
-3.53 |
Adjusted cash margin (%) |
-14.43
| -18.57
| 3.16
| 3.31
| 5.11
|
Adjusted return on net worth (%) |
- |
-161.22 |
-11.20 |
-10.45 |
-6.50 |
Reported return on net worth (%) |
- |
-161.22 |
-11.20 |
-10.45 |
-6.43 |
Return on long term funds (%) |
-14.90 |
-15.68 |
5.57 |
4.37 |
5.10 |
Leverage ratios |
Long term debt / Equity |
- |
5.12 |
1.30 |
1.21 |
1.50 |
Total debt/equity |
- |
5.70 |
1.60 |
1.31 |
1.61 |
Owners fund as % of total source |
-8.73 |
14.92 |
38.50 |
43.27 |
38.27 |
Fixed assets turnover ratio |
1.03 |
0.78 |
0.86 |
0.74 |
0.61 |
Liquidity ratios |
Current ratio |
0.84 |
1.14 |
0.96 |
0.77 |
1.12 |
Current ratio (inc. st loans) |
0.60 |
0.77 |
0.64 |
0.64 |
0.91 |
Quick ratio |
0.60 |
0.86 |
0.71 |
0.59 |
0.60 |
Inventory turnover ratio |
9.12 |
8.64 |
8.43 |
12.06 |
17.63 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
19.46 |
18.05 |
16.69 |
Financial charges coverage ratio |
-0.28 |
-0.63 |
1.19 |
1.35 |
1.56 |
Fin. charges cov.ratio (post tax) |
-0.28 |
-0.51 |
1.30 |
1.36 |
1.53 |
Component ratios |
Material cost component (% earnings) |
61.34 |
53.54 |
44.81 |
42.74 |
41.52 |
Selling cost Component |
- |
- |
- |
- |
2.44 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
0.44 |
98.76 |
0.40 |
0.52 |
1.35 |
Long term assets / total Assets |
0.70 |
0.71 |
0.71 |
0.78 |
0.74 |
Bonus component in equity capital (%) |
0.61 |
0.63 |
0.65 |
0.65 |
0.69 |