Per share ratios |
Adjusted EPS (Rs) |
61.17 |
337.04 |
303.40 |
277.55 |
278.15 |
Adjusted cash EPS (Rs) |
67.33 |
366.94 |
330.26 |
301.34 |
300.02 |
Reported EPS (Rs) |
61.17 |
337.04 |
303.40 |
277.55 |
278.15 |
Reported cash EPS (Rs) |
67.33 |
366.94 |
330.26 |
301.34 |
300.02 |
Dividend per share |
55.00 |
300.00 |
250.00 |
235.00 |
175.00 |
Operating profit per share (Rs) |
58.91 |
360.57 |
345.99 |
347.65 |
359.42 |
Book value (excl rev res) per share EPS (Rs) |
385.56 |
2,020.52 |
1,931.01 |
1,856.26 |
1,882.49 |
Book value (incl rev res) per share EPS (Rs) |
385.56 |
2,020.52 |
1,931.01 |
1,856.26 |
1,882.49 |
Net operating income per share EPS (Rs) |
716.05 |
3,016.82 |
3,234.85 |
3,424.41 |
3,083.36 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.22 |
11.95 |
10.69 |
10.15 |
11.65 |
Gross profit margin (%) |
7.36 |
10.96 |
9.86 |
9.45 |
10.94 |
Net profit margin (%) |
8.54 |
11.17 |
9.37 |
8.10 |
9.02 |
Adjusted cash margin (%) |
9.07
| 11.69
| 9.92
| 8.54
| 9.46
|
Adjusted return on net worth (%) |
15.86 |
16.68 |
15.71 |
14.95 |
14.77 |
Reported return on net worth (%) |
15.86 |
16.68 |
15.71 |
14.95 |
14.77 |
Return on long term funds (%) |
20.49 |
22.38 |
21.41 |
22.92 |
22.54 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
1.81 |
1.53 |
1.71 |
1.83 |
1.67 |
Liquidity ratios |
Current ratio |
2.49 |
2.61 |
2.68 |
2.55 |
2.59 |
Current ratio (inc. st loans) |
2.49 |
2.61 |
2.68 |
2.55 |
2.59 |
Quick ratio |
1.39 |
1.46 |
1.77 |
1.74 |
1.80 |
Inventory turnover ratio |
1.86 |
1.49 |
1.68 |
7.14 |
6.66 |
Payout ratios |
Dividend payout ratio (net profit) |
130.77 |
71.21 |
60.97 |
93.68 |
62.91 |
Dividend payout ratio (cash profit) |
118.81 |
65.41 |
56.01 |
86.28 |
58.32 |
Earning retention ratio |
-30.77 |
28.79 |
39.03 |
6.32 |
37.09 |
Cash earnings retention ratio |
-18.81 |
34.59 |
43.99 |
13.72 |
41.68 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
113.31 |
96.57 |
105.10 |
117.73 |
116.05 |
Fin. charges cov.ratio (post tax) |
90.56 |
74.49 |
79.83 |
79.95 |
79.02 |
Component ratios |
Material cost component (% earnings) |
63.02 |
54.88 |
54.60 |
58.10 |
56.11 |
Selling cost Component |
1.02 |
0.39 |
1.65 |
1.85 |
1.36 |
Exports as percent of total sales |
1.99 |
1.40 |
1.37 |
0.57 |
0.42 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.36 |
0.35 |
0.38 |
0.38 |
0.37 |
Bonus component in equity capital (%) |
90.58 |
78.82 |
78.82 |
78.82 |
78.82 |