| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 40.04 | 32.73 | 20.56 | 24.73 | 16.45 |
| Expenses | |||||
| Material consumed | 0.63 | 0.16 | 19.12 | 23.40 | 15.61 |
| Manufacturing expenses | 37.54 | 30.48 | 0.01 | 0.04 | - |
| Personnel expenses | 0.34 | 0.45 | 0.33 | 0.20 | 0.20 |
| Selling expenses | 0.03 | 0.01 | - | 0.04 | - |
| Adminstrative expenses | 0.59 | 0.89 | 0.45 | 0.53 | 0.39 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 39.14 | 31.98 | 19.92 | 24.21 | 16.20 |
| Operating profit | 0.90 | 0.75 | 0.64 | 0.52 | 0.25 |
| Other recurring income | 0.06 | - | - | - | - |
| Adjusted PBDIT | 0.96 | 0.76 | 0.64 | - | - |
| Financial expenses | 0.41 | 0.13 | 0.01 | - | - |
| Depreciation | 0.02 | 0.02 | 0.07 | 0.04 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.53 | 0.60 | 0.57 | 0.48 | 0.22 |
| Tax charges | 0.13 | 0.13 | 0.15 | 0.12 | 0.06 |
| Adjusted PAT | 0.40 | 0.47 | 0.41 | 0.36 | 0.16 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.40 | 0.47 | 0.41 | 0.36 | 0.16 |
| Earnigs before appropriation | 2.20 | 1.80 | 1.32 | 0.91 | 0.55 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.20 | 1.80 | 1.32 | 0.91 | 0.55 |