Per share ratios |
Adjusted EPS (Rs) |
22.12 |
24.82 |
19.64 |
1.30 |
-4.54 |
Adjusted cash EPS (Rs) |
25.38 |
33.11 |
29.66 |
10.58 |
4.30 |
Reported EPS (Rs) |
22.12 |
24.82 |
19.64 |
1.30 |
-4.54 |
Reported cash EPS (Rs) |
25.38 |
33.11 |
29.66 |
10.58 |
4.30 |
Dividend per share |
5.00 |
5.00 |
4.00 |
- |
- |
Operating profit per share (Rs) |
35.85 |
42.93 |
43.11 |
20.31 |
10.12 |
Book value (excl rev res) per share EPS (Rs) |
74.79 |
115.47 |
94.46 |
81.93 |
80.49 |
Book value (incl rev res) per share EPS (Rs) |
74.79 |
115.47 |
94.46 |
81.93 |
80.49 |
Net operating income per share EPS (Rs) |
212.58 |
344.94 |
276.90 |
151.86 |
143.30 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.86 |
12.44 |
15.56 |
13.37 |
7.05 |
Gross profit margin (%) |
15.33 |
10.04 |
11.94 |
7.26 |
0.89 |
Net profit margin (%) |
10.40 |
7.19 |
7.09 |
0.85 |
-3.16 |
Adjusted cash margin (%) |
11.89
| 9.40
| 10.56
| 6.87
| 2.93
|
Adjusted return on net worth (%) |
29.57 |
21.49 |
20.79 |
1.59 |
-5.63 |
Reported return on net worth (%) |
29.57 |
21.49 |
20.79 |
1.59 |
-5.63 |
Return on long term funds (%) |
32.71 |
29.09 |
28.92 |
11.80 |
4.07 |
Leverage ratios |
Long term debt / Equity |
0.36 |
0.24 |
0.35 |
0.34 |
0.41 |
Total debt/equity |
0.66 |
0.59 |
0.85 |
0.84 |
0.97 |
Owners fund as % of total source |
60.20 |
62.76 |
53.98 |
54.26 |
50.56 |
Fixed assets turnover ratio |
1.97 |
1.92 |
1.70 |
0.97 |
0.87 |
Liquidity ratios |
Current ratio |
1.81 |
2.35 |
2.01 |
1.58 |
1.84 |
Current ratio (inc. st loans) |
0.75 |
0.83 |
0.69 |
0.60 |
0.56 |
Quick ratio |
1.04 |
1.36 |
1.26 |
0.90 |
1.02 |
Inventory turnover ratio |
1.71 |
1.87 |
1.58 |
1.01 |
0.90 |
Payout ratios |
Dividend payout ratio (net profit) |
24.86 |
16.11 |
- |
- |
- |
Dividend payout ratio (cash profit) |
21.66 |
12.08 |
- |
- |
- |
Earning retention ratio |
75.14 |
83.89 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
78.34 |
87.92 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.95 |
2.07 |
2.71 |
6.53 |
18.31 |
Financial charges coverage ratio |
9.08 |
5.63 |
4.49 |
2.00 |
1.23 |
Fin. charges cov.ratio (post tax) |
7.29 |
4.72 |
3.83 |
1.95 |
1.39 |
Component ratios |
Material cost component (% earnings) |
57.26 |
62.41 |
54.23 |
42.75 |
42.16 |
Selling cost Component |
0.28 |
0.36 |
0.30 |
- |
- |
Exports as percent of total sales |
8.21 |
11.21 |
7.10 |
6.31 |
7.67 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.63 |
0.54 |
0.55 |
0.60 |
0.62 |
Bonus component in equity capital (%) |
50.00 |
- |
- |
- |
- |