Per share ratios |
Adjusted EPS (Rs) |
0.63 |
0.35 |
0.26 |
7.21 |
2.66 |
Adjusted cash EPS (Rs) |
0.88 |
2.10 |
2.03 |
8.97 |
4.17 |
Reported EPS (Rs) |
0.63 |
0.35 |
0.26 |
7.21 |
2.66 |
Reported cash EPS (Rs) |
0.88 |
2.10 |
2.03 |
8.97 |
4.17 |
Dividend per share |
0.02 |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.08 |
2.39 |
2.28 |
12.14 |
5.40 |
Book value (excl rev res) per share EPS (Rs) |
2.74 |
18.54 |
17.34 |
25.32 |
18.03 |
Book value (incl rev res) per share EPS (Rs) |
2.74 |
18.54 |
17.34 |
25.32 |
18.03 |
Net operating income per share EPS (Rs) |
9.00 |
27.47 |
26.76 |
71.99 |
35.77 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.00 |
8.69 |
8.52 |
16.85 |
15.09 |
Gross profit margin (%) |
9.24 |
2.31 |
1.93 |
14.41 |
10.87 |
Net profit margin (%) |
7.05 |
1.28 |
0.99 |
10.01 |
7.43 |
Adjusted cash margin (%) |
9.68
| 7.60
| 7.49
| 12.38
| 11.58
|
Adjusted return on net worth (%) |
23.21 |
1.89 |
1.53 |
28.46 |
14.74 |
Reported return on net worth (%) |
23.21 |
1.89 |
1.53 |
28.46 |
14.74 |
Return on long term funds (%) |
30.54 |
3.86 |
4.36 |
36.66 |
22.67 |
Leverage ratios |
Long term debt / Equity |
0.12 |
0.14 |
0.14 |
0.16 |
0.01 |
Total debt/equity |
0.36 |
0.33 |
0.20 |
0.28 |
0.03 |
Owners fund as % of total source |
73.25 |
74.94 |
83.32 |
77.75 |
96.85 |
Fixed assets turnover ratio |
2.74 |
1.24 |
1.35 |
2.81 |
2.41 |
Liquidity ratios |
Current ratio |
2.40 |
3.30 |
3.72 |
3.61 |
4.44 |
Current ratio (inc. st loans) |
1.33 |
1.42 |
2.27 |
1.76 |
3.42 |
Quick ratio |
1.44 |
1.53 |
2.02 |
2.19 |
2.45 |
Inventory turnover ratio |
2.41 |
1.11 |
1.29 |
2.21 |
1.92 |
Payout ratios |
Dividend payout ratio (net profit) |
1.79 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
1.29 |
- |
- |
- |
- |
Earning retention ratio |
98.21 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
98.71 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.13 |
2.95 |
1.71 |
0.80 |
0.14 |
Financial charges coverage ratio |
13.31 |
7.72 |
5.23 |
16.94 |
12.68 |
Fin. charges cov.ratio (post tax) |
10.88 |
7.32 |
5.05 |
13.09 |
10.40 |
Component ratios |
Material cost component (% earnings) |
65.85 |
69.33 |
61.80 |
64.32 |
61.50 |
Selling cost Component |
0.05 |
0.05 |
0.09 |
0.03 |
0.12 |
Exports as percent of total sales |
82.81 |
57.79 |
42.40 |
48.31 |
34.15 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.27 |
0.41 |
0.51 |
0.44 |
0.34 |
Bonus component in equity capital (%) |
64.28 |
37.50 |
37.50 |
- |
- |