Per share ratios |
Adjusted EPS (Rs) |
-2.58 |
0.82 |
2.79 |
0.12 |
-3.19 |
Adjusted cash EPS (Rs) |
-2.03 |
1.38 |
3.45 |
1.13 |
-2.43 |
Reported EPS (Rs) |
-4.17 |
0.82 |
2.70 |
7.66 |
-1.86 |
Reported cash EPS (Rs) |
-3.62 |
1.38 |
3.36 |
8.67 |
-1.10 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-1.83 |
3.81 |
3.77 |
2.73 |
-0.89 |
Book value (excl rev res) per share EPS (Rs) |
14.56 |
8.54 |
8.27 |
3.22 |
32.09 |
Book value (incl rev res) per share EPS (Rs) |
14.56 |
8.54 |
8.27 |
3.22 |
32.09 |
Net operating income per share EPS (Rs) |
68.26 |
61.34 |
56.13 |
58.19 |
39.27 |
Free reserves per share EPS (Rs) |
-5.73 |
-1.56 |
-1.84 |
-6.94 |
22.08 |
Profitability ratios |
Operating margin (%) |
-2.68 |
6.20 |
6.71 |
4.69 |
-2.27 |
Gross profit margin (%) |
-3.48 |
5.29 |
5.53 |
2.96 |
-4.20 |
Net profit margin (%) |
-6.07 |
1.33 |
4.75 |
13.15 |
-4.70 |
Adjusted cash margin (%) |
-2.95
| 2.23
| 6.07
| 1.94
| -6.16
|
Adjusted return on net worth (%) |
-17.70 |
9.65 |
33.69 |
4.01 |
-9.94 |
Reported return on net worth (%) |
-28.63 |
9.65 |
32.66 |
238.11 |
-5.78 |
Return on long term funds (%) |
-9.55 |
22.94 |
39.70 |
17.79 |
-0.51 |
Leverage ratios |
Long term debt / Equity |
0.47 |
0.91 |
0.13 |
2.15 |
7.78 |
Total debt/equity |
0.47 |
0.91 |
1.22 |
6.30 |
8.44 |
Owners fund as % of total source |
67.77 |
52.19 |
45.12 |
13.70 |
10.58 |
Fixed assets turnover ratio |
1.87 |
2.37 |
2.20 |
1.50 |
0.56 |
Liquidity ratios |
Current ratio |
1.12 |
1.30 |
1.72 |
2.33 |
3.44 |
Current ratio (inc. st loans) |
1.12 |
1.30 |
0.76 |
0.70 |
0.52 |
Quick ratio |
0.52 |
0.77 |
0.81 |
1.01 |
1.69 |
Inventory turnover ratio |
4.70 |
4.84 |
5.73 |
4.77 |
4.05 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
- |
100.00 |
100.00 |
100.00 |
- |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
5.66 |
2.92 |
17.86 |
- |
Financial charges coverage ratio |
-0.59 |
2.85 |
4.80 |
1.72 |
-0.38 |
Fin. charges cov.ratio (post tax) |
-0.43 |
1.91 |
4.68 |
6.30 |
0.37 |
Component ratios |
Material cost component (% earnings) |
77.11 |
69.35 |
73.12 |
65.62 |
71.10 |
Selling cost Component |
- |
- |
0.52 |
0.37 |
0.46 |
Exports as percent of total sales |
0.03 |
0.09 |
0.17 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.17 |
0.24 |
0.32 |
0.91 |
Bonus component in equity capital (%) |
15.89 |
15.89 |
15.89 |
24.26 |
24.26 |