Per share ratios |
Adjusted EPS (Rs) |
25.44 |
26.24 |
35.21 |
6.76 |
3.73 |
Adjusted cash EPS (Rs) |
28.59 |
29.11 |
37.76 |
8.87 |
5.76 |
Reported EPS (Rs) |
25.44 |
26.24 |
34.82 |
7.50 |
3.73 |
Reported cash EPS (Rs) |
28.59 |
29.11 |
37.36 |
9.62 |
5.76 |
Dividend per share |
1.80 |
1.50 |
1.50 |
1.00 |
- |
Operating profit per share (Rs) |
35.72 |
37.73 |
50.59 |
13.15 |
8.98 |
Book value (excl rev res) per share EPS (Rs) |
128.38 |
104.36 |
79.65 |
45.76 |
38.31 |
Book value (incl rev res) per share EPS (Rs) |
128.38 |
104.36 |
79.65 |
45.76 |
38.31 |
Net operating income per share EPS (Rs) |
174.26 |
149.51 |
148.19 |
84.07 |
70.48 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
20.49 |
25.23 |
34.13 |
15.63 |
12.73 |
Gross profit margin (%) |
18.69 |
23.32 |
32.42 |
13.12 |
9.85 |
Net profit margin (%) |
14.60 |
17.55 |
23.49 |
8.92 |
5.28 |
Adjusted cash margin (%) |
16.18
| 19.32
| 25.34
| 10.49
| 8.07
|
Adjusted return on net worth (%) |
19.81 |
25.14 |
44.20 |
14.77 |
9.72 |
Reported return on net worth (%) |
19.81 |
25.14 |
43.71 |
16.40 |
9.72 |
Return on long term funds (%) |
27.12 |
34.07 |
59.66 |
20.58 |
14.63 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.02 |
0.22 |
0.37 |
Total debt/equity |
0.06 |
0.06 |
0.11 |
0.44 |
0.65 |
Owners fund as % of total source |
93.81 |
93.69 |
89.72 |
69.12 |
60.28 |
Fixed assets turnover ratio |
1.40 |
1.49 |
1.91 |
1.30 |
1.15 |
Liquidity ratios |
Current ratio |
3.97 |
4.18 |
4.49 |
3.69 |
4.47 |
Current ratio (inc. st loans) |
2.26 |
2.60 |
2.38 |
1.42 |
1.31 |
Quick ratio |
1.92 |
1.95 |
2.40 |
1.39 |
1.74 |
Inventory turnover ratio |
1.27 |
1.34 |
1.67 |
1.27 |
1.11 |
Payout ratios |
Dividend payout ratio (net profit) |
5.89 |
5.71 |
2.87 |
- |
- |
Dividend payout ratio (cash profit) |
5.24 |
5.15 |
2.67 |
- |
- |
Earning retention ratio |
94.11 |
94.29 |
97.16 |
100.00 |
100.00 |
Cash earnings retention ratio |
94.76 |
94.85 |
97.36 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.29 |
0.24 |
0.24 |
2.30 |
4.38 |
Financial charges coverage ratio |
42.18 |
40.98 |
33.30 |
5.93 |
3.96 |
Fin. charges cov.ratio (post tax) |
32.67 |
31.69 |
25.21 |
5.18 |
3.34 |
Component ratios |
Material cost component (% earnings) |
52.33 |
50.23 |
47.46 |
55.82 |
62.01 |
Selling cost Component |
0.17 |
0.11 |
0.05 |
0.02 |
0.07 |
Exports as percent of total sales |
5.93 |
23.30 |
20.18 |
21.31 |
24.99 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.46 |
0.39 |
0.33 |
0.40 |
0.45 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |