| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 27.02 | 44.05 | 14.73 | 5.30 | 0.71 |
| Expenses | |||||
| Material consumed | - | - | - | - | 0.31 |
| Manufacturing expenses | 15.20 | 27.12 | 10.10 | 3.08 | 0.09 |
| Personnel expenses | 1.78 | 5.73 | 1.21 | 0.22 | - |
| Selling expenses | 0.22 | 0.14 | 0.01 | 0.01 | - |
| Adminstrative expenses | 1.83 | 1.07 | 0.33 | 0.21 | 0.19 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.03 | 34.06 | 11.65 | 3.52 | 0.58 |
| Operating profit | 7.99 | 9.99 | 3.08 | 1.78 | 0.13 |
| Other recurring income | 0.09 | - | - | - | - |
| Adjusted PBDIT | 8.08 | - | - | - | - |
| Financial expenses | 0.21 | 0.04 | 0.04 | 0.05 | - |
| Depreciation | 3.20 | 3.32 | 0.98 | 0.58 | 0.58 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.67 | 6.62 | 2.06 | 1.15 | -0.45 |
| Tax charges | 0.70 | 0.99 | 0.31 | 0.17 | - |
| Adjusted PAT | 3.97 | 5.63 | 1.75 | 0.98 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.97 | 5.63 | 1.75 | 0.98 | -0.45 |
| Earnigs before appropriation | 10.00 | 6.02 | 0.40 | -1.36 | -2.34 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 10.00 | 6.02 | 0.40 | -1.36 | -2.34 |