| Sep ' 14 | Sep ' 13 | Mar ' 13 | Sep ' 12 | Mar ' 12 | |
|---|---|---|---|---|---|
| Sales | 103.39 | 86.53 | 174.04 | 202.08 | 170.71 |
| Operating profit | 0.90 | 2.08 | 17.56 | 16.00 | 21.13 |
| Interest | 0.04 | 0.18 | 0.85 | 2.00 | 1.42 |
| Gross profit | 2.89 | 4.71 | 17.46 | 14.63 | 20.32 |
| EPS (Rs) | -0.46 | 1.12 | 11.72 | 9.13 | 13.72 |
| Sep ' 14 | Sep ' 13 | Mar ' 13 | Sep ' 12 | Mar ' 12 | |
|---|---|---|---|---|---|
| Other income | 2.03 | 2.82 | 0.75 | 0.63 | 0.61 |
| Stock adjustment | -6.52 | -4.08 | 5.72 | -1.45 | 1.10 |
| Raw material | 85.41 | 69.85 | 129.96 | 165.00 | 128.25 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 7.03 | 6.56 | 6.38 | 5.74 | 4.52 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 16.56 | 12.12 | 14.42 | 16.80 | 15.71 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.96 | 3.54 | 3.94 | 3.91 | 3.83 |
| Taxation | -0.59 | 0.21 | 3.48 | 2.87 | 4.69 |
| Net profit / loss | -0.39 | 0.97 | 10.07 | 7.85 | 11.79 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | 0.08 | - | 0.03 | - | - |
| Equity capital | 8.60 | 8.60 | 8.60 | 8.60 | 8.60 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 33.53 | 33.53 | 33.53 | 33.53 | 33.53 |
| Agg.of non promotoholding (%) | 38.99 | 38.99 | 38.99 | 38.99 | 38.99 |
| OPM (%) | 0.87 | 2.40 | 10.09 | 7.92 | 12.38 |
| GPM (%) | 2.74 | 5.27 | 9.99 | 7.22 | 11.86 |
| NPM (%) | -0.37 | 1.08 | 5.76 | 3.87 | 6.88 |