| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 82.40 | 98.09 | 94.89 | 110.62 | 117.03 |
| Operating profit | 5.67 | 15.66 | 18.43 | 35.81 | 43.29 |
| Interest | 5.89 | 5.87 | 6.15 | 7.34 | 7.72 |
| Gross profit | 1.86 | 11.77 | 15.04 | 30.30 | 37.06 |
| EPS (Rs) | -10.49 | -4.18 | -3.54 | -2.11 | 6.97 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 2.08 | 1.98 | 2.76 | 1.83 | 1.49 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 26.39 | 28.70 | 30.61 | 32.69 | 32.49 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 50.34 | 53.73 | 45.85 | 42.12 | 41.25 |
| Provisions made | - | - | - | - | - |
| Depreciation | 25.11 | 24.30 | 22.20 | 21.78 | 21.23 |
| Taxation | -0.22 | 0.64 | 0.61 | -0.26 | 0.52 |
| Net profit / loss | -23.03 | -9.19 | -7.77 | -4.63 | 15.31 |
| Extra ordinary item | - | 3.98 | - | -13.41 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 21.96 | 21.96 | 21.96 | 21.96 | 21.96 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 6.88 | 15.96 | 19.42 | 32.37 | 36.99 |
| GPM (%) | 2.20 | 11.76 | 15.40 | 26.95 | 31.27 |
| NPM (%) | -27.26 | -9.18 | -7.96 | -4.12 | 12.92 |