| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 8.10 | 12.48 | 18.67 | 54.65 |
| Expenses | |||||
| Material consumed | - | 4.19 | 20.83 | 15.27 | 49.96 |
| Manufacturing expenses | - | 0.29 | 1.00 | 3.28 | 3.90 |
| Personnel expenses | - | 2.63 | 3.19 | 3.18 | 2.71 |
| Selling expenses | - | - | 0.10 | 0.24 | - |
| Adminstrative expenses | 0.82 | 2.19 | 3.32 | 1.75 | 1.68 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.82 | 9.30 | 28.44 | 23.71 | 58.25 |
| Operating profit | -0.82 | -1.20 | -15.96 | -5.04 | -3.60 |
| Other recurring income | 0.27 | 0.04 | 0.16 | 0.02 | - |
| Adjusted PBDIT | -0.55 | -1.16 | -15.80 | -5.02 | -3.59 |
| Financial expenses | 0.01 | 4.63 | 6.87 | 6.22 | 4.80 |
| Depreciation | 2.57 | 3.30 | 3.39 | 3.42 | 3.53 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.14 | -9.08 | -26.06 | -14.66 | -11.93 |
| Tax charges | 0.84 | - | -4.07 | - | 1.82 |
| Adjusted PAT | -3.98 | -9.08 | -21.99 | -14.66 | -13.75 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -3.98 | -9.08 | -21.99 | -14.66 | -13.75 |
| Earnigs before appropriation | -61.56 | -57.58 | -48.50 | -26.58 | -11.53 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -61.56 | -57.58 | -48.50 | -26.58 | -11.53 |