| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.65 | 2.47 | 3.65 | 4.37 | 5.54 |
| Expenses | |||||
| Material consumed | 1.57 | 2.39 | 3.60 | 4.29 | 5.29 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.20 | 0.21 | 0.20 | 0.24 | 0.16 |
| Selling expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.64 | 0.84 | 0.89 | 1.17 | 1.52 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.41 | 3.45 | 4.69 | 5.71 | 6.97 |
| Operating profit | -0.76 | -0.98 | -1.04 | -1.34 | -1.43 |
| Other recurring income | 0.72 | 0.78 | 0.95 | 0.88 | 1.06 |
| Adjusted PBDIT | -0.04 | -0.21 | -0.10 | -0.46 | -0.37 |
| Financial expenses | 0.01 | 0.01 | - | - | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.05 | -0.22 | -0.10 | -0.46 | -0.37 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | -0.05 | -0.22 | -0.10 | -0.46 | -0.37 |
| Non recurring items | - | - | - | - | -1.00 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.05 | -0.22 | -0.10 | -0.46 | -1.37 |
| Earnigs before appropriation | -2.05 | -1.94 | -1.72 | -1.63 | 0.77 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.05 | -1.94 | -1.72 | -1.63 | 0.77 |