| Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Sales | 45.18 | 38.35 | 12.12 | 7.25 | 1.04 |
| Operating profit | -2.02 | 7.50 | 1.83 | 1.49 | -0.02 |
| Interest | - | 0.13 | 0.04 | - | - |
| Gross profit | -1.91 | 7.81 | 2.12 | 1.50 | -0.02 |
| EPS (Rs) | -4.99 | 6.08 | 1.30 | 2.75 | -0.04 |
| Mar ' 07 | Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Other income | 0.10 | 0.44 | 0.34 | - | - |
| Stock adjustment | - | - | - | - | - |
| Raw material | 24.48 | 12.28 | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.23 | 0.18 | 0.11 | 0.05 | - |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.73 | 0.39 | 0.19 | 0.10 | 0.04 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 21.76 | 17.98 | 9.99 | 5.61 | 1.01 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.42 | 0.43 | 0.21 | 0.09 | - |
| Taxation | 1.68 | 2.48 | 0.87 | - | - |
| Net profit / loss | -4.02 | 4.89 | 1.05 | 1.40 | -0.02 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.04 | 8.04 | 8.04 | 5.09 | 5.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 68.50 | 70.49 | 70.49 | 40.99 | 40.99 |
| Agg.of non promotoholding (%) | 85.09 | 87.62 | 87.62 | 80.36 | 80.38 |
| OPM (%) | -4.46 | 19.57 | 15.08 | 20.60 | -1.73 |
| GPM (%) | -4.22 | 20.14 | 17.04 | 20.63 | -1.44 |
| NPM (%) | -8.87 | 12.62 | 8.39 | 19.35 | -1.73 |