| Mar ' 25 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 38.07 | 26.18 | 63.31 | 57.33 | 88.19 |
| Expenses | |||||
| Material consumed | 24.28 | 24.15 | 48.46 | 47.43 | 72.78 |
| Manufacturing expenses | - | - | 4.46 | 5.13 | 4.71 |
| Personnel expenses | 5.44 | 4.87 | 5.55 | 5.37 | 6.75 |
| Selling expenses | - | - | 0.04 | 0.23 | - |
| Adminstrative expenses | 2.55 | 14.82 | 5.07 | 4.60 | 44.68 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 32.26 | 43.84 | 63.57 | 62.77 | 128.91 |
| Operating profit | 5.81 | -17.66 | -0.26 | -5.44 | -40.72 |
| Other recurring income | 0.19 | 3.89 | -0.86 | 0.41 | 0.44 |
| Adjusted PBDIT | 6.00 | -13.77 | -1.12 | -5.03 | -40.29 |
| Financial expenses | 2.65 | 0.91 | 1.39 | 0.73 | 16.55 |
| Depreciation | 9.47 | 4.07 | 6.27 | 6.85 | 7.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -6.12 | -18.75 | -8.78 | -12.62 | -63.86 |
| Tax charges | - | - | 0.60 | 0.19 | 0.97 |
| Adjusted PAT | - | - | -9.38 | -12.80 | -64.83 |
| Non recurring items | - | - | - | - | -19.31 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -6.12 | -18.75 | -9.38 | -12.80 | -84.13 |
| Earnigs before appropriation | -6.12 | -18.75 | -184.19 | -174.81 | -162.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.12 | -18.75 | -184.19 | -174.81 | -162.00 |