Per share ratios |
Adjusted EPS (Rs) |
4.71 |
15.77 |
13.33 |
12.93 |
1.07 |
Adjusted cash EPS (Rs) |
4.85 |
17.06 |
14.81 |
14.65 |
3.10 |
Reported EPS (Rs) |
5.80 |
15.77 |
13.33 |
17.51 |
71.17 |
Reported cash EPS (Rs) |
5.94 |
17.06 |
14.81 |
19.24 |
73.20 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-3.28 |
-3.77 |
-0.62 |
2.32 |
-5.88 |
Book value (excl rev res) per share EPS (Rs) |
25.80 |
103.06 |
87.30 |
73.97 |
56.46 |
Book value (incl rev res) per share EPS (Rs) |
25.80 |
103.06 |
87.30 |
73.97 |
56.46 |
Net operating income per share EPS (Rs) |
3.42 |
32.66 |
34.92 |
35.47 |
47.38 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-95.94 |
-11.54 |
-1.79 |
6.54 |
-12.41 |
Gross profit margin (%) |
-100.00 |
-15.49 |
-6.01 |
1.67 |
-16.69 |
Net profit margin (%) |
169.53 |
48.29 |
38.17 |
49.36 |
150.20 |
Adjusted cash margin (%) |
58.23
| 28.44
| 26.47
| 27.90
| 5.02
|
Adjusted return on net worth (%) |
18.24 |
15.30 |
15.27 |
17.47 |
1.89 |
Reported return on net worth (%) |
22.49 |
15.30 |
15.27 |
23.67 |
126.06 |
Return on long term funds (%) |
5.21 |
21.59 |
21.66 |
23.84 |
11.11 |
Leverage ratios |
Long term debt / Equity |
0.09 |
- |
- |
- |
- |
Total debt/equity |
0.15 |
0.22 |
0.26 |
0.20 |
0.27 |
Owners fund as % of total source |
86.34 |
81.56 |
78.93 |
82.68 |
78.46 |
Fixed assets turnover ratio |
0.12 |
0.27 |
0.34 |
0.43 |
0.36 |
Liquidity ratios |
Current ratio |
4.04 |
1.25 |
1.36 |
1.25 |
1.22 |
Current ratio (inc. st loans) |
1.86 |
0.69 |
0.74 |
0.83 |
0.78 |
Quick ratio |
3.30 |
1.10 |
1.23 |
1.10 |
1.11 |
Inventory turnover ratio |
0.11 |
0.25 |
0.31 |
0.39 |
0.65 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.84 |
1.37 |
1.57 |
1.06 |
5.00 |
Financial charges coverage ratio |
16.93 |
32.07 |
29.90 |
35.91 |
5.05 |
Fin. charges cov.ratio (post tax) |
63.22 |
24.24 |
22.71 |
36.67 |
45.57 |
Component ratios |
Material cost component (% earnings) |
21.35 |
30.42 |
16.08 |
12.06 |
17.85 |
Selling cost Component |
- |
0.02 |
- |
- |
0.05 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.67 |
0.59 |
0.53 |
0.48 |
0.47 |
Bonus component in equity capital (%) |
21.67 |
11.69 |
11.69 |
11.69 |
11.69 |