| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 14.87 | 85.31 | 186.93 | 137.34 |
| Expenses | |||||
| Material consumed | 2.75 | 14.42 | 80.86 | 182.40 | 131.63 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | - | 0.17 | 0.66 | 1.25 | 1.48 |
| Selling expenses | - | - | - | 0.11 | 0.03 |
| Adminstrative expenses | 0.32 | 0.55 | 1.77 | 1.48 | 2.61 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.07 | 15.15 | 83.29 | 185.24 | 135.76 |
| Operating profit | -3.07 | -0.28 | 2.02 | 1.69 | 1.59 |
| Other recurring income | - | 0.30 | 0.24 | 0.09 | 1.28 |
| Adjusted PBDIT | -3.07 | 0.02 | 2.26 | 1.78 | 2.87 |
| Financial expenses | 0.04 | 0.88 | 1.42 | 0.71 | 1.46 |
| Depreciation | 0.28 | 0.26 | 0.37 | 0.32 | 1.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.38 | -1.12 | 0.47 | 0.75 | 0.40 |
| Tax charges | - | 0.03 | - | 0.31 | 0.14 |
| Adjusted PAT | - | -1.15 | - | 0.44 | 0.26 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | -0.04 | - |
| Reported net profit | -3.38 | -1.15 | 0.47 | 0.41 | 0.26 |
| Earnigs before appropriation | -4.62 | -1.23 | -0.08 | -0.15 | -0.56 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -4.62 | -1.23 | -0.08 | -0.15 | -0.56 |