Per share ratios |
Adjusted EPS (Rs) |
8.78 |
10.34 |
20.96 |
23.31 |
-6.32 |
Adjusted cash EPS (Rs) |
11.52 |
13.02 |
23.85 |
25.90 |
-4.39 |
Reported EPS (Rs) |
8.78 |
10.34 |
20.96 |
18.40 |
-4.05 |
Reported cash EPS (Rs) |
11.52 |
13.02 |
23.85 |
20.99 |
-2.12 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
5.57 |
11.77 |
19.00 |
24.31 |
-8.14 |
Book value (excl rev res) per share EPS (Rs) |
110.88 |
101.15 |
91.84 |
72.03 |
55.82 |
Book value (incl rev res) per share EPS (Rs) |
110.88 |
101.15 |
91.84 |
72.03 |
55.82 |
Net operating income per share EPS (Rs) |
122.03 |
124.50 |
115.61 |
111.38 |
83.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
4.56 |
9.45 |
16.43 |
21.82 |
-9.73 |
Gross profit margin (%) |
2.31 |
7.29 |
13.92 |
19.50 |
-12.04 |
Net profit margin (%) |
7.19 |
8.30 |
18.12 |
16.52 |
-4.84 |
Adjusted cash margin (%) |
8.77
| 10.12
| 19.25
| 22.50
| -5.05
|
Adjusted return on net worth (%) |
7.92 |
10.21 |
22.81 |
32.35 |
-11.32 |
Reported return on net worth (%) |
7.92 |
10.21 |
22.81 |
25.54 |
-7.26 |
Return on long term funds (%) |
10.84 |
12.88 |
26.19 |
34.39 |
-11.96 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.01 |
0.02 |
0.01 |
Total debt/equity |
0.14 |
0.18 |
0.12 |
0.10 |
0.08 |
Owners fund as % of total source |
87.24 |
84.06 |
89.08 |
90.79 |
92.09 |
Fixed assets turnover ratio |
0.98 |
1.11 |
1.27 |
1.59 |
1.36 |
Liquidity ratios |
Current ratio |
1.11 |
0.89 |
0.52 |
0.46 |
0.83 |
Current ratio (inc. st loans) |
0.63 |
0.48 |
0.34 |
0.36 |
0.67 |
Quick ratio |
0.82 |
0.61 |
0.23 |
0.27 |
0.66 |
Inventory turnover ratio |
0.96 |
1.03 |
1.12 |
1.40 |
1.38 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
1.41 |
1.47 |
0.47 |
0.28 |
- |
Financial charges coverage ratio |
10.40 |
15.93 |
35.73 |
53.81 |
-7.53 |
Fin. charges cov.ratio (post tax) |
9.09 |
14.08 |
32.21 |
41.32 |
-2.30 |
Component ratios |
Material cost component (% earnings) |
12.29 |
14.35 |
14.27 |
16.17 |
17.69 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.72 |
0.76 |
0.85 |
0.84 |
0.70 |
Bonus component in equity capital (%) |
34.05 |
34.05 |
34.05 |
34.05 |
34.05 |