| Dec' 13 | Sep' 13 | Jun' 13 | Mar' 13 | Dec' 12 | |
|---|---|---|---|---|---|
| Sales | 2.43 | 2.46 | 2.14 | 4.18 | 6.31 |
| Operating profit | -1.46 | -2.15 | -3.17 | -5.77 | -1.92 |
| Interest | 2.38 | 2.40 | 2.29 | 2.29 | 2.64 |
| Gross profit | -3.45 | -4.49 | -4.95 | -7.56 | -4.55 |
| EPS (Rs) | -4.13 | -5.28 | -5.78 | -8.62 | -5.21 |
| Dec' 13 | Sep' 13 | Jun' 13 | Mar' 13 | Dec' 12 | |
|---|---|---|---|---|---|
| Other income | 0.39 | 0.06 | 0.51 | 0.50 | 0.01 |
| Stock adjustment | -0.08 | 1.12 | 0.42 | 0.67 | 0.42 |
| Raw material | 1.15 | 0.73 | 1.04 | 3.70 | 3.68 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.56 | 1.66 | 1.80 | 2.61 | 2.06 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.26 | 1.11 | 1.92 | 2.77 | 1.99 |
| Provisions made | - | - | 0.13 | 0.20 | 0.08 |
| Depreciation | 0.33 | 0.34 | 0.33 | 0.33 | 0.34 |
| Taxation | - | - | - | - | -0.13 |
| Net profit / loss | -3.78 | -4.83 | -5.29 | -7.89 | -4.77 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 58.04 | 57.62 | 58.04 | - | 58.04 |
| Agg.of non promotoholding (%) | 63.41 | 62.94 | 63.41 | - | 63.41 |
| OPM (%) | -60.22 | -87.58 | -148.27 | -137.90 | -30.43 |
| GPM (%) | -122.14 | -178.49 | -187.54 | -161.24 | -72.04 |
| NPM (%) | -133.81 | -191.84 | -200.20 | -168.35 | -75.46 |