Per share ratios |
Adjusted EPS (Rs) |
-111.43 |
32.50 |
13.75 |
4.84 |
0.81 |
Adjusted cash EPS (Rs) |
-110.27 |
32.98 |
14.22 |
5.69 |
2.16 |
Reported EPS (Rs) |
-223.54 |
32.95 |
14.48 |
7.55 |
1.80 |
Reported cash EPS (Rs) |
-222.38 |
33.42 |
14.95 |
8.40 |
3.15 |
Dividend per share |
- |
- |
- |
- |
1.00 |
Operating profit per share (Rs) |
-98.47 |
31.84 |
12.50 |
-4.69 |
8.01 |
Book value (excl rev res) per share EPS (Rs) |
57.54 |
277.68 |
244.72 |
297.55 |
81.56 |
Book value (incl rev res) per share EPS (Rs) |
57.54 |
277.68 |
244.72 |
297.55 |
81.56 |
Net operating income per share EPS (Rs) |
104.04 |
134.29 |
80.36 |
73.46 |
115.24 |
Free reserves per share EPS (Rs) |
- |
211.32 |
183.28 |
287.55 |
71.56 |
Profitability ratios |
Operating margin (%) |
-94.64 |
23.70 |
15.55 |
-6.37 |
6.95 |
Gross profit margin (%) |
-95.75 |
23.35 |
14.97 |
-7.53 |
5.78 |
Net profit margin (%) |
-196.52 |
23.25 |
16.89 |
8.26 |
1.52 |
Adjusted cash margin (%) |
-96.94
| 23.26
| 16.59
| 6.23
| 1.82
|
Adjusted return on net worth (%) |
-193.65 |
11.70 |
5.62 |
1.62 |
0.99 |
Reported return on net worth (%) |
-388.48 |
11.86 |
5.91 |
2.53 |
2.20 |
Return on long term funds (%) |
-156.28 |
12.28 |
6.33 |
4.00 |
7.48 |
Leverage ratios |
Long term debt / Equity |
- |
0.13 |
0.12 |
0.03 |
0.61 |
Total debt/equity |
4.79 |
0.55 |
0.79 |
0.34 |
1.21 |
Owners fund as % of total source |
17.28 |
64.21 |
55.74 |
74.58 |
45.28 |
Fixed assets turnover ratio |
0.27 |
42.72 |
12.20 |
8.38 |
8.97 |
Liquidity ratios |
Current ratio |
7.12 |
3.68 |
12.73 |
8.20 |
3.36 |
Current ratio (inc. st loans) |
0.88 |
1.45 |
1.26 |
1.76 |
1.25 |
Quick ratio |
4.46 |
2.11 |
8.05 |
6.92 |
3.10 |
Inventory turnover ratio |
1.07 |
0.98 |
0.75 |
1.64 |
10.68 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
89.38 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
51.09 |
Earning retention ratio |
- |
100.00 |
100.00 |
100.00 |
-98.56 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
25.48 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
4.69 |
13.66 |
17.81 |
45.59 |
Financial charges coverage ratio |
-4.13 |
6.25 |
2.08 |
3.15 |
1.46 |
Fin. charges cov.ratio (post tax) |
-9.34 |
6.32 |
2.74 |
3.01 |
1.41 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
0.52 |
0.33 |
0.28 |
0.37 |
Exports as percent of total sales |
6.10 |
9.45 |
7.34 |
24.03 |
29.63 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.25 |
0.29 |
0.30 |
0.33 |
0.17 |
Bonus component in equity capital (%) |
16.23 |
16.50 |
16.50 |
19.61 |
26.99 |