Results | |
Statement |
P&L
|
More |
Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 6,610.23 | 6,778.89 | 5,673.78 | 4,635.07 | 4,069.71 |
Expenses | |||||
Material consumed | 4,437.39 | 4,743.10 | 3,865.63 | 2,835.09 | 2,525.65 |
Manufacturing expenses | 427.37 | 378.77 | 342.99 | 285.06 | 285.55 |
Personnel expenses | 619.10 | 560.60 | 506.79 | 459.17 | 461.93 |
Selling expenses | 8.59 | 16.59 | 6.07 | 4.07 | 6.60 |
Adminstrative expenses | 389.00 | 356.21 | 319.46 | 305.99 | 256.22 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 5,881.45 | 6,055.26 | 5,040.94 | 3,889.38 | 3,535.94 |
Operating profit | 728.78 | 723.63 | 632.84 | 745.68 | 533.77 |
Other recurring income | 41.32 | 38.12 | 46.81 | 20.34 | 82.65 |
Adjusted PBDIT | 770.10 | 761.74 | 679.65 | 766.02 | 616.42 |
Financial expenses | 255.83 | 182.57 | 155.03 | 152.28 | 172.89 |
Depreciation | 298.22 | 262.06 | 253.21 | 259.65 | 261.36 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 216.06 | 317.12 | 271.42 | 354.09 | 182.17 |
Tax charges | 55.07 | 73.40 | 49.09 | 123.65 | 38.90 |
Adjusted PAT | 160.98 | 243.72 | 222.32 | 230.44 | 143.27 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 160.98 | 243.72 | 222.32 | 230.44 | 143.27 |
Earnigs before appropriation | 2,154.11 | 2,014.79 | 1,789.23 | 1,581.34 | 1,367.53 |
Equity dividend | 21.66 | 21.66 | 18.05 | 14.44 | 16.63 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 2,132.45 | 1,993.12 | 1,771.17 | 1,566.90 | 1,350.90 |