| Per share ratios |
| Adjusted EPS (Rs) |
8.64 |
6.21 |
5.80 |
4.60 |
8.35 |
| Adjusted cash EPS (Rs) |
9.48 |
7.24 |
6.56 |
5.40 |
10.24 |
| Reported EPS (Rs) |
8.64 |
6.21 |
5.80 |
4.60 |
8.35 |
| Reported cash EPS (Rs) |
9.48 |
7.24 |
6.56 |
5.40 |
10.24 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
9.92 |
9.17 |
12.57 |
10.92 |
17.66 |
| Book value (excl rev res) per share EPS (Rs) |
63.26 |
45.37 |
39.44 |
33.65 |
29.05 |
| Book value (incl rev res) per share EPS (Rs) |
63.26 |
45.37 |
39.44 |
33.65 |
29.05 |
| Net operating income per share EPS (Rs) |
80.91 |
67.76 |
70.51 |
51.59 |
44.98 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
12.26 |
13.53 |
17.83 |
21.17 |
39.25 |
| Gross profit margin (%) |
11.22 |
12.01 |
16.75 |
19.60 |
35.06 |
| Net profit margin (%) |
10.67 |
9.16 |
8.22 |
8.90 |
18.57 |
| Adjusted cash margin (%) |
11.03
| 10.14
| 9.25
| 10.39
| 22.59
|
| Adjusted return on net worth (%) |
13.65 |
13.68 |
14.70 |
13.65 |
28.75 |
| Reported return on net worth (%) |
13.65 |
13.68 |
14.70 |
13.65 |
28.75 |
| Return on long term funds (%) |
21.98 |
25.59 |
29.75 |
26.22 |
41.90 |
| Leverage ratios |
| Long term debt / Equity |
0.01 |
0.01 |
0.03 |
0.18 |
0.32 |
| Total debt/equity |
0.31 |
0.59 |
0.72 |
0.85 |
1.19 |
| Owners fund as % of total source |
76.25 |
62.52 |
57.87 |
53.83 |
45.74 |
| Fixed assets turnover ratio |
1.05 |
0.96 |
1.08 |
0.81 |
0.80 |
| Liquidity ratios |
| Current ratio |
2.79 |
2.77 |
2.75 |
2.57 |
2.29 |
| Current ratio (inc. st loans) |
1.46 |
1.12 |
1.07 |
1.12 |
1.05 |
| Quick ratio |
2.79 |
2.77 |
2.75 |
1.22 |
1.69 |
| Inventory turnover ratio |
0.97 |
0.93 |
1.03 |
0.82 |
0.70 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.08 |
3.76 |
4.38 |
5.34 |
3.36 |
| Financial charges coverage ratio |
4.42 |
3.04 |
3.00 |
2.71 |
3.82 |
| Fin. charges cov.ratio (post tax) |
3.81 |
2.72 |
2.52 |
2.29 |
3.17 |
| Component ratios |
| Material cost component (% earnings) |
21.69 |
23.65 |
49.63 |
30.31 |
21.75 |
| Selling cost Component |
- |
- |
0.03 |
0.13 |
0.04 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.08 |
0.07 |
0.06 |
0.08 |
0.08 |
| Bonus component in equity capital (%) |
47.36 |
50.00 |
50.00 |
50.00 |
50.00 |