| Per share ratios |
| Adjusted EPS (Rs) |
27.82 |
16.51 |
15.64 |
18.21 |
8.78 |
| Adjusted cash EPS (Rs) |
39.04 |
24.38 |
22.49 |
24.69 |
15.81 |
| Reported EPS (Rs) |
27.82 |
16.51 |
15.64 |
18.21 |
8.78 |
| Reported cash EPS (Rs) |
39.04 |
24.38 |
22.49 |
24.69 |
15.81 |
| Dividend per share |
4.50 |
4.00 |
3.00 |
3.00 |
1.50 |
| Operating profit per share (Rs) |
75.12 |
51.77 |
46.60 |
53.43 |
35.42 |
| Book value (excl rev res) per share EPS (Rs) |
264.19 |
243.76 |
248.93 |
203.87 |
162.05 |
| Book value (incl rev res) per share EPS (Rs) |
264.19 |
243.76 |
248.93 |
203.87 |
162.05 |
| Net operating income per share EPS (Rs) |
871.20 |
694.15 |
582.40 |
634.65 |
522.70 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
8.62 |
7.45 |
8.00 |
8.41 |
6.77 |
| Gross profit margin (%) |
7.33 |
6.32 |
6.82 |
7.39 |
5.43 |
| Net profit margin (%) |
3.19 |
2.37 |
2.68 |
2.86 |
1.68 |
| Adjusted cash margin (%) |
4.43
| 3.47
| 3.81
| 3.85
| 2.99
|
| Adjusted return on net worth (%) |
10.53 |
6.77 |
6.28 |
8.93 |
5.42 |
| Reported return on net worth (%) |
10.53 |
6.77 |
6.28 |
8.93 |
5.42 |
| Return on long term funds (%) |
18.11 |
14.20 |
15.25 |
19.05 |
14.79 |
| Leverage ratios |
| Long term debt / Equity |
0.50 |
0.45 |
0.22 |
0.33 |
0.41 |
| Total debt/equity |
1.28 |
1.00 |
0.88 |
0.92 |
1.23 |
| Owners fund as % of total source |
43.80 |
49.97 |
52.91 |
51.83 |
44.76 |
| Fixed assets turnover ratio |
1.60 |
1.45 |
1.35 |
1.68 |
1.60 |
| Liquidity ratios |
| Current ratio |
2.25 |
3.05 |
3.06 |
3.18 |
2.64 |
| Current ratio (inc. st loans) |
0.89 |
1.07 |
0.90 |
1.03 |
0.96 |
| Quick ratio |
1.60 |
2.25 |
2.47 |
2.48 |
2.07 |
| Inventory turnover ratio |
1.44 |
1.42 |
1.24 |
1.61 |
1.44 |
| Payout ratios |
| Dividend payout ratio (net profit) |
14.37 |
18.17 |
19.18 |
8.23 |
11.38 |
| Dividend payout ratio (cash profit) |
10.24 |
12.30 |
13.34 |
6.07 |
6.32 |
| Earning retention ratio |
85.63 |
81.83 |
80.82 |
91.77 |
88.62 |
| Cash earnings retention ratio |
89.76 |
87.70 |
86.66 |
93.93 |
93.68 |
| Coverage ratios |
| Adjusted cash flow time total debt |
8.68 |
10.01 |
9.85 |
7.67 |
12.65 |
| Financial charges coverage ratio |
2.51 |
1.95 |
2.03 |
2.08 |
1.83 |
| Fin. charges cov.ratio (post tax) |
2.18 |
1.81 |
1.85 |
1.88 |
1.71 |
| Component ratios |
| Material cost component (% earnings) |
81.27 |
78.72 |
74.66 |
78.61 |
80.80 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
10.74 |
5.94 |
5.24 |
5.23 |
5.26 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.30 |
0.30 |
0.30 |
0.27 |
0.21 |
| Bonus component in equity capital (%) |
25.60 |
25.60 |
25.60 |
25.60 |
25.60 |
