Per share ratios |
Adjusted EPS (Rs) |
16.29 |
6.33 |
1,606.09 |
779.06 |
745.01 |
Adjusted cash EPS (Rs) |
30.18 |
16.68 |
2,898.33 |
1,575.68 |
1,397.51 |
Reported EPS (Rs) |
16.29 |
6.33 |
1,606.09 |
779.06 |
745.01 |
Reported cash EPS (Rs) |
30.18 |
16.68 |
2,898.33 |
1,575.68 |
1,397.51 |
Dividend per share |
0.50 |
- |
- |
- |
- |
Operating profit per share (Rs) |
42.48 |
22.86 |
3,488.66 |
1,600.47 |
1,656.33 |
Book value (excl rev res) per share EPS (Rs) |
49.94 |
16.38 |
3,429.50 |
1,823.41 |
1,044.35 |
Book value (incl rev res) per share EPS (Rs) |
49.94 |
16.38 |
3,429.50 |
1,823.41 |
1,044.35 |
Net operating income per share EPS (Rs) |
236.66 |
114.83 |
19,690.06 |
15,531.82 |
12,628.09 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.95 |
19.91 |
17.71 |
10.30 |
13.11 |
Gross profit margin (%) |
12.08 |
10.89 |
11.15 |
5.17 |
7.94 |
Net profit margin (%) |
6.88 |
5.50 |
8.15 |
5.01 |
5.89 |
Adjusted cash margin (%) |
12.73
| 14.44
| 14.65
| 9.92
| 10.91
|
Adjusted return on net worth (%) |
32.62 |
38.61 |
46.83 |
42.72 |
71.33 |
Reported return on net worth (%) |
32.62 |
38.61 |
46.83 |
42.72 |
71.33 |
Return on long term funds (%) |
30.03 |
19.93 |
12.54 |
25.20 |
42.63 |
Leverage ratios |
Long term debt / Equity |
0.93 |
3.03 |
4.30 |
1.50 |
1.64 |
Total debt/equity |
1.00 |
3.64 |
4.45 |
1.52 |
1.64 |
Owners fund as % of total source |
49.93 |
21.53 |
18.34 |
39.67 |
37.92 |
Fixed assets turnover ratio |
2.96 |
1.75 |
1.69 |
4.23 |
5.97 |
Liquidity ratios |
Current ratio |
1.93 |
1.46 |
3.30 |
1.58 |
1.16 |
Current ratio (inc. st loans) |
1.66 |
0.93 |
2.33 |
1.52 |
1.16 |
Quick ratio |
1.93 |
1.46 |
3.32 |
1.58 |
1.16 |
Inventory turnover ratio |
2.37 |
1.51 |
1.05 |
3.38 |
4.59 |
Payout ratios |
Dividend payout ratio (net profit) |
3.06 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
1.65 |
- |
- |
- |
- |
Earning retention ratio |
96.94 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
98.35 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.66 |
3.58 |
5.27 |
1.76 |
1.22 |
Financial charges coverage ratio |
7.50 |
5.35 |
12.95 |
18.23 |
10.49 |
Fin. charges cov.ratio (post tax) |
6.28 |
4.80 |
11.51 |
15.78 |
9.02 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
0.10 |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.40 |
0.53 |
0.61 |
0.47 |
0.26 |
Bonus component in equity capital (%) |
78.75 |
100.00 |
- |
- |
- |