| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Nov ' 02 | |
|---|---|---|---|---|---|
| Sales | 2.65 | 3.24 | 3.33 | 3.79 | 8.88 |
| Operating profit | -0.17 | -0.39 | -2.14 | -2.09 | -10.52 |
| Interest | 8.92 | 8.92 | 8.92 | 8.92 | 9.08 |
| Gross profit | -9.08 | -9.02 | -10.82 | -11.01 | -18.94 |
| EPS (Rs) | -0.39 | -0.39 | -0.47 | -0.48 | -0.84 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Nov ' 02 | |
|---|---|---|---|---|---|
| Other income | 0.01 | 0.29 | 0.24 | - | 0.66 |
| Stock adjustment | 0.38 | 0.54 | 0.09 | 0.05 | 1.35 |
| Raw material | 0.93 | 1.09 | 1.32 | 1.73 | 4.27 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | - | - | 1.59 | 1.47 | 2.59 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.65 | 2.86 | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.86 | -0.86 | 2.47 | 2.63 | 11.19 |
| Provisions made | - | - | - | - | - |
| Depreciation | 4.12 | 4.12 | 5.30 | 5.32 | 9.62 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -13.20 | -13.14 | -16.12 | -16.33 | -28.56 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 340.60 | 340.60 | 340.60 | 340.60 | 340.60 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -6.42 | -12.04 | -64.26 | -55.15 | -118.47 |
| GPM (%) | -341.35 | -255.52 | -303.08 | - | -198.53 |
| NPM (%) | -496.24 | -372.24 | -451.54 | - | -299.37 |