Per share ratios |
Adjusted EPS (Rs) |
1.25 |
1.74 |
2.02 |
3.32 |
3.25 |
Adjusted cash EPS (Rs) |
2.70 |
3.37 |
4.25 |
5.25 |
5.45 |
Reported EPS (Rs) |
1.25 |
1.74 |
2.02 |
3.32 |
3.25 |
Reported cash EPS (Rs) |
2.70 |
3.37 |
4.25 |
5.25 |
5.45 |
Dividend per share |
- |
- |
- |
- |
0.20 |
Operating profit per share (Rs) |
1.22 |
0.11 |
5.15 |
6.65 |
7.02 |
Book value (excl rev res) per share EPS (Rs) |
48.49 |
46.35 |
39.41 |
37.39 |
34.07 |
Book value (incl rev res) per share EPS (Rs) |
48.49 |
46.35 |
39.41 |
37.39 |
34.07 |
Net operating income per share EPS (Rs) |
39.80 |
41.43 |
65.40 |
48.15 |
63.04 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.07 |
0.28 |
7.87 |
13.81 |
11.13 |
Gross profit margin (%) |
-0.56 |
-3.62 |
4.46 |
9.80 |
7.65 |
Net profit margin (%) |
3.14 |
4.21 |
3.08 |
6.90 |
5.15 |
Adjusted cash margin (%) |
6.39
| 7.45
| 6.41
| 10.76
| 8.54
|
Adjusted return on net worth (%) |
2.58 |
3.76 |
5.12 |
8.88 |
9.54 |
Reported return on net worth (%) |
2.58 |
3.76 |
5.12 |
8.88 |
9.54 |
Return on long term funds (%) |
4.67 |
4.81 |
9.39 |
13.21 |
15.40 |
Leverage ratios |
Long term debt / Equity |
0.01 |
- |
- |
0.08 |
0.05 |
Total debt/equity |
0.11 |
0.08 |
0.23 |
0.36 |
0.41 |
Owners fund as % of total source |
90.01 |
92.38 |
81.22 |
73.36 |
70.86 |
Fixed assets turnover ratio |
0.77 |
0.93 |
1.24 |
0.97 |
1.37 |
Liquidity ratios |
Current ratio |
6.55 |
5.68 |
2.97 |
3.90 |
3.86 |
Current ratio (inc. st loans) |
2.44 |
2.85 |
1.26 |
1.10 |
0.89 |
Quick ratio |
5.12 |
4.85 |
2.15 |
2.89 |
3.00 |
Inventory turnover ratio |
0.73 |
0.82 |
1.35 |
0.94 |
1.31 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
7.43 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
4.43 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
92.57 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
95.57 |
Coverage ratios |
Adjusted cash flow time total debt |
1.99 |
1.13 |
2.15 |
2.58 |
2.57 |
Financial charges coverage ratio |
7.00 |
7.00 |
6.10 |
8.87 |
6.81 |
Fin. charges cov.ratio (post tax) |
6.07 |
7.12 |
5.37 |
7.37 |
5.80 |
Component ratios |
Material cost component (% earnings) |
66.27 |
65.26 |
60.80 |
51.85 |
56.78 |
Selling cost Component |
0.28 |
0.13 |
0.02 |
0.03 |
0.35 |
Exports as percent of total sales |
27.17 |
26.47 |
28.74 |
44.25 |
45.46 |
Import comp. in raw mat. consumed |
- |
- |
- |
2.30 |
3.26 |
Long term assets / total Assets |
0.33 |
0.23 |
0.40 |
0.46 |
0.48 |
Bonus component in equity capital (%) |
45.66 |
47.43 |
66.92 |
66.92 |
66.83 |