Per share ratios |
Adjusted EPS (Rs) |
34.56 |
32.29 |
35.38 |
15.67 |
13.54 |
Adjusted cash EPS (Rs) |
45.00 |
41.80 |
44.08 |
23.15 |
21.20 |
Reported EPS (Rs) |
34.56 |
32.29 |
35.38 |
15.67 |
13.54 |
Reported cash EPS (Rs) |
45.00 |
41.80 |
44.08 |
23.15 |
21.20 |
Dividend per share |
2.50 |
2.50 |
2.00 |
- |
- |
Operating profit per share (Rs) |
69.70 |
64.19 |
70.69 |
56.64 |
47.77 |
Book value (excl rev res) per share EPS (Rs) |
182.51 |
151.14 |
121.34 |
88.61 |
74.77 |
Book value (incl rev res) per share EPS (Rs) |
182.51 |
151.14 |
121.34 |
88.61 |
74.77 |
Net operating income per share EPS (Rs) |
536.72 |
539.85 |
533.42 |
476.84 |
431.28 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.98 |
11.89 |
13.25 |
11.87 |
11.07 |
Gross profit margin (%) |
11.04 |
10.12 |
11.62 |
10.31 |
9.29 |
Net profit margin (%) |
6.45 |
6.00 |
6.63 |
3.28 |
3.13 |
Adjusted cash margin (%) |
8.36
| 7.73
| 8.20
| 4.83
| 4.88
|
Adjusted return on net worth (%) |
18.93 |
21.36 |
29.15 |
17.68 |
18.10 |
Reported return on net worth (%) |
18.93 |
21.36 |
29.15 |
17.68 |
18.10 |
Return on long term funds (%) |
30.76 |
36.13 |
45.85 |
38.06 |
31.63 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.04 |
0.18 |
0.52 |
0.81 |
Total debt/equity |
1.09 |
1.03 |
1.38 |
2.01 |
2.41 |
Owners fund as % of total source |
47.78 |
49.27 |
41.97 |
33.19 |
29.28 |
Fixed assets turnover ratio |
1.56 |
1.81 |
1.92 |
1.83 |
1.81 |
Liquidity ratios |
Current ratio |
3.05 |
2.08 |
1.91 |
1.44 |
1.47 |
Current ratio (inc. st loans) |
0.58 |
0.59 |
0.56 |
0.62 |
0.66 |
Quick ratio |
0.21 |
0.20 |
0.19 |
0.22 |
0.25 |
Inventory turnover ratio |
1.41 |
1.76 |
1.85 |
1.79 |
1.69 |
Payout ratios |
Dividend payout ratio (net profit) |
7.23 |
6.19 |
- |
- |
- |
Dividend payout ratio (cash profit) |
5.55 |
4.78 |
- |
- |
- |
Earning retention ratio |
92.77 |
93.81 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
94.45 |
95.22 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
4.42 |
3.71 |
3.81 |
7.70 |
8.52 |
Financial charges coverage ratio |
4.92 |
4.84 |
3.81 |
2.61 |
2.44 |
Fin. charges cov.ratio (post tax) |
4.09 |
4.05 |
3.24 |
2.03 |
2.02 |
Component ratios |
Material cost component (% earnings) |
79.27 |
79.70 |
68.94 |
76.24 |
73.02 |
Selling cost Component |
- |
- |
- |
- |
0.01 |
Exports as percent of total sales |
- |
- |
- |
0.01 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.43 |
0.41 |
0.43 |
0.38 |
0.35 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |