| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | 1.89 |
| Expenses | |||||
| Material consumed | - | - | - | - | 1.99 |
| Manufacturing expenses | 0.08 | 0.08 | 0.09 | 0.05 | 1.53 |
| Personnel expenses | 1.19 | 0.82 | 0.76 | 0.63 | 0.63 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.01 | 0.37 | 0.07 | 0.07 | 0.10 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.28 | 1.27 | 0.92 | 0.75 | 4.25 |
| Operating profit | -1.28 | -1.27 | -0.92 | -0.75 | -2.36 |
| Other recurring income | 1.39 | 1.39 | 1.54 | 3.99 | 2.21 |
| Adjusted PBDIT | 0.11 | 0.12 | 0.62 | 3.23 | -0.15 |
| Financial expenses | - | - | 0.01 | - | - |
| Depreciation | 0.01 | 0.01 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.10 | 0.11 | 0.60 | 3.23 | -0.15 |
| Tax charges | 0.03 | 0.02 | 0.22 | 0.80 | - |
| Adjusted PAT | 0.08 | 0.09 | 0.37 | 2.43 | -0.15 |
| Non recurring items | - | -0.08 | 0.06 | -0.07 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.08 | 0.01 | 0.44 | 2.36 | -0.15 |
| Earnigs before appropriation | 3.22 | 3.14 | 3.13 | 2.70 | 0.33 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 3.22 | 3.14 | 3.13 | 2.70 | 0.33 |